Motherson Sumi Systems Ltd. | MOTHERSUMI | NSE - Auto ancillaries
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 48,866 | 27,815 | 35,469 | 48,789 | 59,062 |
Short-term investment |
| 8 | 9 | 10 | 6 | 12 |
Accounts receivables |
| 66,065 | 56,236 | 61,663 | 51,784 | 56,931 |
Inventories |
| 30,716 | 40,132 | 46,634 | 51,566 | 49,956 |
Deferred income taxes |
| 397 | 0 | 0 | 0 | 0 |
Other current assets |
| 14,825 | 46,809 | 55,720 | 42,509 | 54,313 |
Total current assets |
| 160,877 | 171,001 | 199,496 | 194,654 | 220,274 |
Gross property plant... |
| 80,777 | 101,365 | 140,539 | 147,138 | 143,738 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 80,777 | 101,365 | 140,539 | 147,138 | 143,738 |
Work in Progress |
| 19,348 | 25,849 | 10,463 | 8,154 | 8,383 |
Miscellaneous Investment |
| 5,683 | 9,450 | 9,906 | 10,557 | 11,250 |
Deferred income taxes |
| 5,024 | 7,327 | 8,647 | 8,762 | 12,067 |
Intangible assets |
| 20,877 | 21,802 | 20,471 | 19,874 | 17,257 |
Goodwill |
| 19,376 | 22,643 | 22,118 | 24,060 | 24,718 |
Other long-term assets |
| 11,735 | 15,540 | 21,662 | 41,759 | 43,164 |
Total non-current assets |
| 162,820 | 203,976 | 233,806 | 260,304 | 260,576 |
Total assets |
| 323,697 | 374,977 | 433,302 | 454,958 | 480,850 |
Short-term debt |
| 6,978 | 19,068 | 28,433 | 34,079 | 13,575 |
Accounts Payable... |
| 73,730 | 90,640 | 106,613 | 103,091 | 111,407 |
Provisions |
| 1,402 | 1,329 | 1,579 | 2,052 | 4,968 |
Taxes Payable |
| 1,629 | 2,261 | 4,148 | 3,623 | 3,342 |
Deferred Revenues |
| 48 | 110 | 472 | 357 | 455 |
Capital Leases |
| 0 | 0 | 0 | 3,363 | 3,242 |
Other current liabilities |
| 30,040 | 39,934 | 47,661 | 49,143 | 74,310 |
Total current liabilities |
| 113,827 | 153,342 | 188,906 | 195,708 | 211,297 |
Long-term debt |
| 94,440 | 75,701 | 80,995 | 82,612 | 74,687 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 4,260 | 5,236 | 5,762 | 4,627 | 3,363 |
Provisions |
| 226 | 294 | 886 | 753 | 1,481 |
Capital Leases |
| 0 | 0 | 0 | 10,300 | 9,422 |
Other longterm liabilities |
| 5,895 | 11,963 | 12,329 | 12,699 | 14,761 |
Total non-current liabilities |
| 104,821 | 93,194 | 99,972 | 110,991 | 103,713 |
Total liabilities |
| 218,648 | 246,536 | 288,878 | 306,699 | 315,010 |
Share Capital |
| 1,404 | 2,105 | 3,158 | 3,158 | 3,158 |
Share premium |
| 0 | 0 | 0 | 0 | 0 |
Retained earnings |
| 82,797 | 93,042 | 102,937 | 103,958 | 114,420 |
Accumulated other equity |
| -1,474 | 3,694 | 3,532 | 5,493 | 8,028 |
Preferred Stock |
| 0 | 0 | 0 | 0 | 0 |
Minority Interest |
| 22,322 | 29,600 | 34,797 | 35,650 | 40,233 |
Total Equity |
| 105,049 | 128,441 | 144,424 | 148,259 | 165,839 |
Total Liabilities and Equity |
| 323,697 | 374,977 | 433,302 | 454,958 | 480,850 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |