Aegis Logistics Limited | AEGISCHEM | NSE - Travel and transport
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Cash and cash equiva... |
| 1,620 | 4,129 | 2,634 | 3,356 |
Short-term investment |
| 0 | 104 | 73 | 0 |
Accounts receivables |
| 3,469 | 2,285 | 4,540 | 942 |
Inventories |
| 260 | 338 | 421 | 524 |
Deferred income taxes |
| 0 | 0 | 0 | 0 |
Other current assets |
| 921 | 727 | 1,330 | 1,196 |
Total current assets |
| 6,270 | 7,584 | 8,999 | 6,018 |
Gross property plant... |
| 12,798 | 13,265 | 16,966 | 17,089 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 12,798 | 13,265 | 16,966 | 17,089 |
Work in Progress |
| 1,256 | 1,207 | 2,201 | 4,876 |
Miscellaneous Investment |
| 0.22 | 0.11 | 0.11 | 1,513 |
Deferred income taxes |
| 803 | 1,171 | 732 | 757 |
Intangible assets |
| 13 | 10 | 9 | 6 |
Goodwill |
| 13 | 13 | 13 | 13 |
Other long-term assets |
| 987 | 1,038 | 287 | 552 |
Total non-current assets |
| 15,870 | 16,703 | 20,208 | 24,804 |
Total assets |
| 22,139 | 24,287 | 29,207 | 30,822 |
Short-term debt |
| 2,205 | 1,300 | 1,670 | 2,307 |
Accounts Payable... |
| 3,788 | 4,853 | 4,015 | 747 |
Provisions |
| 29 | 29 | 40 | 32 |
Taxes Payable |
| 776 | 1,022 | 165 | 52 |
Deferred Revenues |
| 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 0 | 0 |
Other current liabilities |
| 1,693 | 1,519 | 1,753 | 1,919 |
Total current liabilities |
| 8,491 | 8,723 | 7,644 | 5,056 |
Long-term debt |
| 620 | 566 | 485 | 1,123 |
Investments Liabilities |
| 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 0 | 0 | 309 | 809 |
Provisions |
| 106 | 117 | 139 | 126 |
Capital Leases |
| 0 | 0 | 0 | 0 |
Other longterm liabilities |
| 153 | 220 | 3,178 | 3,252 |
Total non-current liabilities |
| 878 | 903 | 4,111 | 5,310 |
Total liabilities |
| 9,370 | 9,626 | 11,755 | 10,367 |
Share Capital |
| 334 | 334 | 340 | 351 |
Share premium |
| 0 | 0 | 0 | 0 |
Retained earnings |
| 11,739 | 13,579 | 16,206 | 19,014 |
Accumulated other equity |
| 0 | 0 | 0 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 |
Minority Interest |
| 697 | 748 | 906 | 1,090 |
Total Equity |
| 12,770 | 14,661 | 17,452 | 20,455 |
Total Liabilities and Equity |
| 22,139 | 24,287 | 29,207 | 30,822 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade |