Firstsource Solutions Ltd. | FSL | NSE - Computers - software
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 387 | 1,230 | 474 | 1,907 | 1,373 |
Short-term investment |
| 1,523 | 220 | 1,218 | 0 | 826 |
Accounts receivables |
| 3,041 | 3,785 | 3,872 | 5,567 | 5,767 |
Inventories |
| 0 | 0 | 0 | 0 | 0 |
Deferred income taxes |
| 0 | 0 | 0 | 0 | 0 |
Other current assets |
| 2,874 | 2,656 | 2,841 | 3,569 | 4,346 |
Total current assets |
| 7,825 | 7,891 | 8,404 | 11,043 | 12,313 |
Gross property plant... |
| 878 | 882 | 1,143 | 1,412 | 2,354 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 878 | 882 | 1,143 | 1,412 | 2,354 |
Work in Progress |
| 43 | 4 | 20 | 0 | 0 |
Miscellaneous Investment |
| 106 | 455 | 840 | 847 | 702 |
Deferred income taxes |
| 4,518 | 2,855 | 3,091 | 3,295 | 3,514 |
Intangible assets |
| 576 | 624 | 632 | 500 | 541 |
Goodwill |
| 19,224 | 19,308 | 20,452 | 22,324 | 21,948 |
Other long-term assets |
| 2,023 | 1,957 | 2,174 | 6,450 | 6,925 |
Total non-current assets |
| 27,368 | 26,085 | 28,353 | 34,827 | 35,984 |
Total assets |
| 35,193 | 33,976 | 36,757 | 45,871 | 48,297 |
Short-term debt |
| 5,645 | 6,581 | 5,390 | 8,341 | 4,367 |
Accounts Payable... |
| 994 | 916 | 902 | 953 | 2,788 |
Provisions |
| 83 | 295 | 384 | 401 | 643 |
Taxes Payable |
| 0 | 150 | 223 | 59 | 181 |
Deferred Revenues |
| 0 | 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 0 | 1,070 | 1,035 |
Other current liabilities |
| 1,438 | 1,885 | 2,048 | 2,484 | 5,002 |
Total current liabilities |
| 8,160 | 9,826 | 8,947 | 13,309 | 14,016 |
Long-term debt |
| 3,580 | 142 | 69 | 28 | 846 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 2,874 | 264 | 461 | 735 | 470 |
Provisions |
| 287 | 52 | 68 | 86 | 104 |
Capital Leases |
| 0 | 0 | 0 | 4,053 | 4,864 |
Other longterm liabilities |
| 0 | 161 | 0 | 0 | 0 |
Total non-current liabilities |
| 6,741 | 620 | 598 | 4,902 | 6,283 |
Total liabilities |
| 14,901 | 10,446 | 9,544 | 18,211 | 20,299 |
Share Capital |
| 6,813 | 6,865 | 6,911 | 6,938 | 6,961 |
Share premium |
| 0 | 0 | 0 | 0 | 0 |
Retained earnings |
| 13,467 | 16,652 | 20,297 | 20,716 | 21,032 |
Accumulated other equity |
| 0 | 0 | 0 | 0 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 | 0 |
Minority Interest |
| 12 | 13 | 6 | 6 | 5 |
Total Equity |
| 20,292 | 23,530 | 27,213 | 27,660 | 27,998 |
Total Liabilities and Equity |
| 35,193 | 33,976 | 36,757 | 45,871 | 48,297 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |