GMR Infrastructure Ltd. | GMRINFRA | NSE - Construction
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 17,711 | 19,791 | 16,297 | 44,488 | 64,133 |
Short-term investment |
| 29,739 | 40,393 | 23,503 | 29,591 | 31,778 |
Accounts receivables |
| 17,367 | 17,697 | 14,474 | 14,238 | 11,456 |
Inventories |
| 1,292 | 1,042 | 1,126 | 1,905 | 1,746 |
Deferred income taxes |
| 3,056 | 0 | 0 | 0 | 0 |
Other current assets |
| 18,582 | 14,860 | 50,296 | 33,567 | 36,289 |
Total current assets |
| 87,747 | 93,782 | 105,695 | 123,789 | 145,400 |
Gross property plant... |
| 101,396 | 94,224 | 96,144 | 93,797 | 90,212 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 101,396 | 94,224 | 96,144 | 93,797 | 90,212 |
Work in Progress |
| 2,392 | 5,878 | 8,570 | 38,090 | 66,157 |
Miscellaneous Investment |
| 142,400 | 135,015 | 132,197 | 141,893 | 119,426 |
Deferred income taxes |
| 2,716 | 6,327 | 8,871 | 9,304 | 10,184 |
Intangible assets |
| 26,710 | 29,592 | 28,683 | 27,661 | 26,788 |
Goodwill |
| 7,474 | 4,408 | 4,586 | 4,367 | 4,367 |
Other long-term assets |
| 3,455 | 13,645 | 19,294 | 26,367 | 37,070 |
Total non-current assets |
| 286,542 | 289,088 | 298,345 | 341,479 | 354,203 |
Total assets |
| 374,290 | 382,870 | 404,040 | 465,268 | 499,603 |
Short-term debt |
| 7,238 | 5,424 | 22,986 | 16,309 | 12,826 |
Accounts Payable... |
| 14,438 | 19,572 | 19,599 | 22,615 | 24,596 |
Provisions |
| 2,194 | 4,105 | 11,248 | 9,685 | 9,041 |
Taxes Payable |
| 0 | 0 | 0 | 417 | 412 |
Deferred Revenues |
| 0 | 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 0 | 101 | 120 |
Other current liabilities |
| 53,902 | 61,330 | 88,616 | 116,885 | 94,264 |
Total current liabilities |
| 77,771 | 90,431 | 142,448 | 166,011 | 141,260 |
Long-term debt |
| 189,597 | 205,530 | 216,638 | 265,219 | 309,902 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 4,138 | 4,001 | 3,285 | 2,250 | 1,171 |
Provisions |
| 2,463 | 1,781 | 1,233 | 1,058 | 815 |
Capital Leases |
| 0 | 0 | 0 | 1,052 | 1,102 |
Other longterm liabilities |
| 26,710 | 24,680 | 28,017 | 27,518 | 32,166 |
Total non-current liabilities |
| 222,908 | 235,991 | 249,173 | 297,098 | 345,157 |
Total liabilities |
| 300,679 | 326,422 | 391,621 | 463,109 | 486,417 |
Share Capital |
| 6,036 | 6,036 | 6,036 | 6,036 | 6,036 |
Share premium |
| 0 | 0 | 0 | 0 | 0 |
Retained earnings |
| 50,439 | 32,148 | -14,237 | -30,623 | -23,217 |
Accumulated other equity |
| 0 | 0 | 0 | 0 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 | 0 |
Minority Interest |
| 17,136 | 18,265 | 20,620 | 26,746 | 30,367 |
Total Equity |
| 73,610 | 56,448 | 12,419 | 2,159 | 13,186 |
Total Liabilities and Equity |
| 374,290 | 382,870 | 404,040 | 465,268 | 499,603 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |