United Spirits Ltd. | MCDOWELL-N | NSE - Brew/distilleries
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 872 | 2,560 | 2,829 | 735 | 839 |
Short-term investment |
| 1 | 1 | 0 | 0 | 0 |
Accounts receivables |
| 29,534 | 27,112 | 25,425 | 22,835 | 21,872 |
Inventories |
| 19,276 | 19,197 | 19,343 | 19,275 | 20,519 |
Deferred income taxes |
| 0 | 0 | 0 | 0 | 0 |
Other current assets |
| 7,808 | 7,075 | 5,041 | 5,858 | 4,800 |
Total current assets |
| 57,491 | 55,945 | 52,638 | 48,703 | 48,030 |
Gross property plant... |
| 14,554 | 13,714 | 14,182 | 13,538 | 13,247 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 14,554 | 13,714 | 14,182 | 13,538 | 13,247 |
Work in Progress |
| 1,993 | 1,018 | 1,019 | 1,041 | 883 |
Miscellaneous Investment |
| 0 | 1,234 | 2,114 | 2,157 | 1,888 |
Deferred income taxes |
| 5,037 | 7,783 | 12,687 | 12,951 | 12,534 |
Intangible assets |
| 3,932 | 3,838 | 3,902 | 4,006 | 3,839 |
Goodwill |
| 680 | 361 | 493 | 210 | 210 |
Other long-term assets |
| 5,272 | 5,670 | 4,054 | 5,907 | 4,739 |
Total non-current assets |
| 31,468 | 33,618 | 38,451 | 39,810 | 37,340 |
Total assets |
| 88,959 | 89,563 | 91,089 | 88,513 | 85,370 |
Short-term debt |
| 29,069 | 23,013 | 0 | 16,060 | 8,745 |
Accounts Payable... |
| 12,247 | 14,551 | 34,977 | 11,994 | 14,172 |
Provisions |
| 2,752 | 3,093 | 3,457 | 4,539 | 5,738 |
Taxes Payable |
| 3,317 | 4,577 | 4,205 | 2,976 | 3,225 |
Deferred Revenues |
| 0 | 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 0 | 762 | 653 |
Other current liabilities |
| 14,604 | 11,848 | 9,239 | 13,607 | 10,844 |
Total current liabilities |
| 61,989 | 57,082 | 51,878 | 49,938 | 43,377 |
Long-term debt |
| 8,697 | 7,628 | 7,804 | 147 | 22 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 0 | 0 | 0 | 76 | 261 |
Provisions |
| 442 | 526 | 535 | 82 | 96 |
Capital Leases |
| 0 | 0 | 0 | 1,203 | 925 |
Other longterm liabilities |
| 0 | 0 | 0 | 200 | 100 |
Total non-current liabilities |
| 9,139 | 8,154 | 8,339 | 1,708 | 1,404 |
Total liabilities |
| 71,128 | 65,236 | 60,217 | 51,646 | 44,781 |
Share Capital |
| 1,453 | 1,453 | 1,453 | 1,453 | 1,453 |
Share premium |
| 0 | 0 | 0 | 0 | 0 |
Retained earnings |
| 16,403 | 22,738 | 29,450 | 35,827 | 39,745 |
Accumulated other equity |
| 0 | 0 | 0 | 0 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 | 0 |
Minority Interest |
| -25 | 136 | -31 | -413 | -609 |
Total Equity |
| 17,831 | 24,327 | 30,872 | 36,867 | 40,589 |
Total Liabilities and Equity |
| 88,959 | 89,563 | 91,089 | 88,513 | 85,370 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |