Vodafone Idea | IDEA | NSE - Telecommunication - services
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 827 | 291 | 9,908 | 26,630 | 22,165 |
Short-term investment |
| 48,998 | 56,304 | 67,088 | 4,548 | 0 |
Accounts receivables |
| 13,139 | 8,874 | 33,000 | 30,943 | 25,070 |
Inventories |
| 588 | 367 | 42 | 25 | 6 |
Deferred income taxes |
| 25 | 7,752 | 0 | 0 | 0 |
Other current assets |
| 12,732 | 18,249 | 71,959 | 104,715 | 93,101 |
Total current assets |
| 76,309 | 91,837 | 181,997 | 166,861 | 140,342 |
Gross property plant... |
| 228,443 | 244,549 | 502,526 | 663,113 | 575,704 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 228,443 | 244,549 | 502,526 | 663,113 | 575,704 |
Work in Progress |
| 13,303 | 6,513 | 23,587 | 10,415 | 5,996 |
Miscellaneous Investment |
| 14,811 | 16,625 | 15,978 | 15,906 | 78,017 |
Deferred income taxes |
| 369 | 12,052 | 103,385 | 20 | 23 |
Intangible assets |
| 601,176 | 581,649 | 1,302,210 | 1,195,558 | 1,099,263 |
Goodwill |
| 61 | 61 | 36 | 0 | 0 |
Other long-term assets |
| 32,575 | 32,486 | 167,276 | 217,323 | 135,461 |
Total non-current assets |
| 890,738 | 893,935 | 2,114,998 | 2,102,335 | 1,894,464 |
Total assets |
| 967,047 | 985,772 | 2,296,995 | 2,269,196 | 2,034,806 |
Short-term debt |
| 347 | 217 | 41,207 | 322 | 0 |
Accounts Payable... |
| 40,777 | 35,479 | 126,486 | 117,634 | 132,757 |
Provisions |
| 199 | 224 | 379 | 493 | 458 |
Taxes Payable |
| 0 | 0 | 0 | 0 | 0 |
Deferred Revenues |
| 0 | 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 0 | 0 | 0 |
Other current liabilities |
| 129,292 | 72,390 | 374,312 | 839,341 | 530,810 |
Total current liabilities |
| 170,615 | 108,309 | 542,384 | 957,790 | 664,025 |
Long-term debt |
| 516,378 | 569,408 | 1,044,029 | 962,804 | 1,574,155 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 13,587 | 659 | 471 | 38 | 22 |
Provisions |
| 3,842 | 3,107 | 3,467 | 3,421 | 416 |
Capital Leases |
| 0 | 0 | 0 | 0 | 0 |
Other longterm liabilities |
| 15,302 | 31,663 | 110,296 | 285,344 | 178,468 |
Total non-current liabilities |
| 549,110 | 604,838 | 1,158,263 | 1,251,607 | 1,753,061 |
Total liabilities |
| 719,725 | 713,147 | 1,700,647 | 2,209,397 | 2,417,086 |
Share Capital |
| 36,053 | 43,593 | 87,356 | 287,354 | 287,354 |
Share premium |
| 0 | 0 | 0 | 0 | 0 |
Retained earnings |
| 211,269 | 229,031 | 508,992 | -227,555 | -669,634 |
Accumulated other equity |
| 0 | 0 | 0 | 0 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 | 0 |
Minority Interest |
| 0 | 0 | 0 | 0 | 0 |
Total Equity |
| 247,322 | 272,625 | 596,348 | 59,799 | -382,280 |
Total Liabilities and Equity |
| 967,047 | 985,772 | 2,296,995 | 2,269,196 | 2,034,806 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |