UPL | UPL | NSE - Chemicals - inorganic
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 28,510 | 67,520 | 48,530 | 61,200 | 60,970 |
Short-term investment |
| 20 | 0 | 370 | 8,400 | 460 |
Accounts receivables |
| 116,790 | 118,670 | 125,910 | 153,280 | 182,240 |
Inventories |
| 91,330 | 78,500 | 94,220 | 130,780 | 139,850 |
Deferred income taxes |
| 4,860 | 870 | 3,660 | 860 | 1,410 |
Other current assets |
| 25,710 | 26,850 | 27,460 | 42,280 | 34,950 |
Total current assets |
| 267,220 | 292,410 | 300,150 | 396,800 | 419,880 |
Gross property plant... |
| 46,900 | 55,960 | 64,520 | 72,860 | 81,640 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 46,900 | 55,960 | 64,520 | 72,860 | 81,640 |
Work in Progress |
| 11,660 | 10,590 | 8,990 | 11,840 | 11,970 |
Miscellaneous Investment |
| 10,970 | 8,380 | 8,540 | 15,120 | 18,860 |
Deferred income taxes |
| 10,580 | 19,440 | 17,770 | 22,300 | 27,570 |
Intangible assets |
| 115,210 | 118,560 | 111,470 | 110,680 | 113,660 |
Goodwill |
| 166,270 | 182,410 | 176,890 | 183,640 | 198,980 |
Other long-term assets |
| 2,850 | 13,080 | 15,980 | 13,550 | 13,210 |
Total non-current assets |
| 364,440 | 408,420 | 404,160 | 429,990 | 465,890 |
Total assets |
| 631,660 | 700,830 | 704,310 | 826,790 | 885,770 |
Short-term debt |
| 24,780 | 12,980 | 14,140 | 42,610 | 28,550 |
Accounts Payable... |
| 98,470 | 102,330 | 125,250 | 165,520 | 176,140 |
Provisions |
| 9,120 | 11,100 | 8,650 | 5,270 | 5,030 |
Taxes Payable |
| 5,960 | 3,850 | 5,230 | 4,500 | 6,550 |
Deferred Revenues |
| 0 | 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 1,560 | 2,170 | 2,650 |
Other current liabilities |
| 24,280 | 36,600 | 41,440 | 59,690 | 71,450 |
Total current liabilities |
| 162,610 | 166,860 | 196,270 | 279,760 | 290,370 |
Long-term debt |
| 263,830 | 273,710 | 221,460 | 216,050 | 201,440 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 21,970 | 27,770 | 26,620 | 25,120 | 24,620 |
Provisions |
| 200 | 240 | 380 | 2,350 | 2,170 |
Capital Leases |
| 0 | 5,860 | 5,800 | 6,260 | 6,750 |
Other longterm liabilities |
| 1,360 | 450 | 7,980 | 4,170 | 6,130 |
Total non-current liabilities |
| 287,360 | 308,030 | 262,240 | 253,950 | 241,110 |
Total liabilities |
| 449,970 | 474,890 | 458,510 | 533,710 | 531,480 |
Share Capital |
| 1,020 | 1,530 | 1,530 | 1,530 | 1,500 |
Share premium |
| 0 | 0 | 29,860 | 0 | 0 |
Retained earnings |
| 146,130 | 161,430 | 177,480 | 215,220 | 267,080 |
Accumulated other equity |
| 0 | 0 | 0 | 0 | 0 |
Preferred Stock |
| 0 | 29,860 | 0 | 29,860 | 29,860 |
Minority Interest |
| 34,540 | 33,120 | 36,930 | 46,470 | 55,850 |
Total Equity |
| 181,690 | 225,940 | 245,800 | 293,080 | 354,290 |
Total Liabilities and Equity |
| 631,660 | 700,830 | 704,310 | 826,790 | 885,770 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |