This is a numbers-first look at GUJGASLTD (GUJGASLTD), covering income trends, margins, valuation, and shareholding.
Gujarat Gas Revenue Trend
Revenue for GUJGASLTD came in at ₹17,393 Cr in FY2025, growing 6.1% year-over-year.
Looking at the longer trend, GUJGASLTD's revenue grew from ₹9,006 Cr to ₹17,393 Cr at a 6.8% CAGR — moderate, consistent growth.
GUJGASLTD's ₹17,393 Cr revenue base puts it in the major bracket among gas companies in India.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹17,393 Cr | +6.1% |
| FY2024 | ₹16,399 Cr | -5.8% |
| FY2023 | ₹17,407 Cr | +3.1% |
| FY2022 | ₹16,878 Cr | +68.1% |
| FY2021 | ₹10,042 Cr | — |
View GUJGASLTD's full 10-year revenue trend with CAGR analysis →
Gujarat Gas Profitability
Bottom-line growth was muted: GUJGASLTD earned ₹1,148 Cr in FY2025, similar to FY2024.
Not much change on the margin front — net profit margin held at roughly 6.6% in FY2025.
At ₹16.68 per share (diluted), FY2025 earnings were up year-over-year from ₹16.61.
Is Gujarat Gas Undervalued
Under the P/E Ratio approach, GUJGASLTD's estimated fair value is ₹446 (12.1% upside).
GUJGASLTD shares are currently trading at ₹397.75.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹446 | 12.1% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for GUJGASLTD with detailed assumptions →
Gujarat Gas Shareholding Pattern
Promoters continue to hold 60.9% of the company, unchanged over recent quarters.
As of March 2026, FIIs own 4.0% of the company — up from 3.9% a year earlier.
DII ownership is at 14.8%, down from the 15.0% recorded a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 60.9% | 4.0% | 14.8% | 13.4% |
| Dec 2025 | 60.9% | 3.8% | 15.1% | 13.2% |
| Sep 2025 | 60.9% | 3.7% | 15.0% | 13.4% |
| Jun 2025 | 60.9% | 3.9% | 15.0% | 13.2% |
Track quarterly shareholding changes for GUJGASLTD →
Gujarat Gas Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹126.51B, up 8.2% YoY from ₹116.92B.
Property, Plant & Equipment accounts for 67.1% of the total, ahead of Other Assets (15.7%) and Receivables (8.1%).
Capital structure: 67.1% equity, 0.0% debt, 32.9% operating liabilities. Notable shift: Equity is up 9.9% YoY (₹77.22B → ₹84.90B).
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 3.59B |
| Receivables | 10.24B |
| Inventories | 618.60M |
| Property, Plant & Equipment | 84.92B |
| Investments | 1.72B |
| Intangibles & Goodwill | 5.54B |
| Other Assets | 19.88B |
| Category | Value |
|---|---|
| Equity | 84.90B |
| Trade Payables | 27.42B |
| Other Liabilities | 14.20B |
Gujarat Gas at a Glance
Pulling it all together, here's what the numbers say about GUJGASLTD (GUJGASLTD) heading into the next fiscal year.
Revenue of ₹17,393 Cr in FY2025, up 6.1% year-over-year.
Long-term revenue has been compounding at 6.8% annually over 10 years.
The company is profitable, with a net margin of 6.6% and net income of ₹1,148 Cr.
The P/E Ratio model implies 12.1% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore GUJGASLTD's detailed profile on Craytheon.