Here is a data-driven look at Indraprastha Gas Ltd. (IGL), covering financial performance, valuation, and shareholding trends.
Indraprastha Gas Revenue Trend
Indraprastha Gas Ltd. reported revenue of ₹16,467 Cr in FY2025, a 4.8% increase from ₹15,717 Cr in FY2024.
Indraprastha Gas Ltd. has delivered a 16.2% revenue CAGR over 10 years — strong, sustained top-line expansion from ₹3,681 Cr to ₹16,467 Cr.
With a top line of ₹16,467 Cr, Indraprastha Gas Ltd. operates at a major scale within the gas sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹16,467 Cr | +4.8% |
| FY2024 | ₹15,717 Cr | -0.6% |
| FY2023 | ₹15,806 Cr | +82.5% |
| FY2022 | ₹8,661 Cr | +59.3% |
| FY2021 | ₹5,439 Cr | — |
View Indraprastha Gas Ltd.'s full 10-year revenue trend with CAGR analysis →
Indraprastha Gas Profitability
At ₹1,718 Cr, Indraprastha Gas Ltd.'s FY2025 net profit was 13.4% below what it earned in FY2024.
A drop in net margin from 12.6% to 10.4% in FY2025 suggests costs grew faster than revenue.
FY2025 diluted EPS of ₹12.27 was down from the ₹14.18 reported in FY2024.
Is Indraprastha Gas Undervalued
The P/E Ratio model estimates an intrinsic value of ₹218, implying a 35.2% upside from the current price.
Indraprastha Gas Ltd. shares are currently trading at ₹161.48.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹218 | 35.2% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Indraprastha Gas Ltd. with detailed assumptions →
Indraprastha Gas Shareholding Pattern
At 45.0%, the promoter stake has been flat for the past 4 quarters.
FII holding stands at 17.1%, up from 16.8% in the year-ago quarter.
Domestic institutions moved their stake down to 23.3% from 24.0% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 45.0% | 17.1% | 23.3% | 9.7% |
| Dec 2025 | 45.0% | 17.0% | 24.2% | 8.8% |
| Sep 2025 | 45.0% | 17.2% | 24.1% | 8.7% |
| Jun 2025 | 45.0% | 16.8% | 24.0% | 9.2% |
Track quarterly shareholding changes for Indraprastha Gas Ltd. →
Indraprastha Gas Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹155.81B at the end of FY2025, up 9.6% from ₹142.20B a year earlier.
Property, Plant & Equipment is the largest block at 54.4%, followed by Cash & ST Investments at 23.1% and Investments at 10.2%.
Equity makes up 68.3% of liabilities and equity, with debt at 0.6% and operating liabilities at 31.1%. Over the year, debt is up 15.2% and equity is up 10.3%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 35.94B |
| Receivables | 7.07B |
| Inventories | 487.60M |
| Property, Plant & Equipment | 84.79B |
| Investments | 15.97B |
| Intangibles & Goodwill | 251.40M |
| Other Assets | 11.31B |
| Category | Value |
|---|---|
| Equity | 106.42B |
| Short-term Debt | 173.00M |
| Long-term Debt | 761.90M |
| Trade Payables | 9.35B |
| Other Liabilities | 39.11B |
Indraprastha Gas Key Takeaways
Here's the bottom line on Indraprastha Gas Ltd. (IGL) based on the latest available financials.
Revenue of ₹16,467 Cr in FY2025, up 4.8% year-over-year.
Long-term revenue has been compounding at 16.2% annually over 10 years.
The company is profitable, with a net margin of 10.4% and net income of ₹1,718 Cr.
The P/E Ratio model implies 35.2% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
There's more to the story. Craytheon's full profile for Indraprastha Gas Ltd. includes three valuation models, decade-long financials, and insider activity.