This is a numbers-first look at Gujarat Energy Ltd (GUJENERGY), covering income trends, margins, valuation, and shareholding.
Gujarat Energy Revenue Trend
Revenue for Gujarat Energy Ltd came in at ₹17,185 Cr in FY2025, growing 5.5% year-over-year.
Looking at the longer trend, Gujarat Energy Ltd's revenue grew from ₹9,006 Cr to ₹17,185 Cr at a 6.7% CAGR — moderate, consistent growth.
Gujarat Energy Ltd's ₹17,185 Cr revenue base puts it in the major bracket among gas companies in India.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹17,185 Cr | +5.5% |
| FY2024 | ₹16,293 Cr | -5.9% |
| FY2023 | ₹17,306 Cr | +3.1% |
| FY2022 | ₹16,787 Cr | +67.2% |
| FY2021 | ₹10,042 Cr | — |
View Gujarat Energy Ltd's full 10-year revenue trend with CAGR analysis →
Gujarat Energy Profitability
Bottom-line growth was muted: Gujarat Energy Ltd earned ₹1,148 Cr in FY2025, similar to FY2024.
Not much change on the margin front — net profit margin held at roughly 6.7% in FY2025.
At ₹16.68 per share (diluted), FY2025 earnings were up year-over-year from ₹16.61.
Is Gujarat Energy Undervalued
Gujarat Energy Ltd shares are currently trading at ₹274.50.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
Gujarat Energy Shareholding Pattern
The promoter stake has come down from 60.9% to 38.9%, which bears watching.
As of June 2026, FIIs own 10.8% of the company — up from 3.7% a year earlier.
DII ownership is at 24.2%, up from the 15.0% recorded a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 38.9% | 10.8% | 24.2% | 18.7% |
| Mar 2026 | 60.9% | 4.0% | 14.8% | 13.4% |
| Dec 2025 | 60.9% | 3.8% | 15.1% | 13.2% |
| Sep 2025 | 60.9% | 3.7% | 15.0% | 13.4% |
Track quarterly shareholding changes for Gujarat Energy Ltd →
Gujarat Energy Balance Sheet
Proportional view as of 31 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹126.51B, up 8.2% YoY from ₹116.92B.
Property, Plant & Equipment accounts for 67.1% of the total, ahead of Other Assets (15.7%) and Receivables (8.1%).
Capital structure: 67.1% equity, 0.0% debt, 32.9% operating liabilities. Notable shift: Equity is up 9.9% YoY (₹77.22B → ₹84.90B).
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 3.59B |
| Receivables | 10.24B |
| Inventories | 618.60M |
| Property, Plant & Equipment | 84.92B |
| Investments | 1.72B |
| Intangibles & Goodwill | 5.54B |
| Other Assets | 19.88B |
| Category | Value |
|---|---|
| Equity | 84.90B |
| Trade Payables | 27.42B |
| Other Liabilities | 14.20B |
Gujarat Energy at a Glance
Pulling it all together, here's what the numbers say about Gujarat Energy Ltd (GUJENERGY) heading into the next fiscal year.
Revenue of ₹17,185 Cr in FY2025, up 5.5% year-over-year.
Long-term revenue has been compounding at 6.7% annually over 10 years.
The company is profitable, with a net margin of 6.7% and net income of ₹1,148 Cr.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore Gujarat Energy Ltd's detailed profile on Craytheon.