This is a numbers-first look at Wabco India (WABCOINDIA), covering income trends, margins, valuation, and shareholding.
WABCO INDIA Revenue Trend
The top line held its ground: Wabco India came in at ₹3,831 Cr in FY2025, on par with FY2024.
Over the past 10 years, revenue has grown at a healthy 11.0% CAGR, from ₹1,348 Cr to ₹3,831 Cr. That's solid, above-average growth.
Wabco India is a mid-sized auto ancillaries company by revenue, with a top line of ₹3,831 Cr.
Looking at the year-on-year numbers, Wabco India has seen 4 years of unbroken revenue growth.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹3,831 Cr | +0.4% |
| FY2024 | ₹3,816 Cr | +10.8% |
| FY2023 | ₹3,444 Cr | +35.4% |
| FY2022 | ₹2,543 Cr | +33.7% |
| FY2021 | ₹1,902 Cr | — |
View Wabco India's full 10-year revenue trend with CAGR analysis →
WABCO INDIA Profitability
Profitability strengthened with net income of ₹461 Cr in FY2025, 13.4% higher than FY2024.
The net margin expanded from 10.7% to 12.0%, reflecting improved operational efficiency.
On a per-share basis, diluted earnings were ₹242.90 in FY2025 versus ₹214.28 in FY2024.
Is WABCO INDIA Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹32,881.
Wabco India shares are currently trading at ₹7,631.70.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹32,881 | 330.8% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Wabco India with detailed assumptions →
WABCO INDIA Balance Sheet
Proportional view as of 31 Mar 2022. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹37.85B, up 11.9% YoY from ₹33.82B.
Other Assets accounts for 43.6% of the total, ahead of Receivables (29.6%) and Property, Plant & Equipment (17.3%).
Capital structure: 84.9% equity, 1.7% debt, 13.3% operating liabilities. Over the year, debt is down 3.4% and equity is up 15.2%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.58B |
| Receivables | 11.20B |
| Inventories | 1.91B |
| Property, Plant & Equipment | 6.54B |
| Investments | 17.73M |
| Intangibles & Goodwill | 105.31M |
| Other Assets | 16.50B |
| Category | Value |
|---|---|
| Equity | 32.15B |
| Short-term Debt | 94.83M |
| Long-term Debt | 566.00M |
| Trade Payables | 3.51B |
| Other Liabilities | 1.53B |
WABCO INDIA Investment Snapshot
Bringing the key threads together for Wabco India (WABCOINDIA) as a auto ancillaries investment opportunity.
Revenue of ₹3,831 Cr in FY2025, broadly flat versus the prior year.
Long-term revenue has been compounding at 11.0% annually over 10 years.
The company is profitable, with a net margin of 12.0% and net income of ₹461 Cr.
The P/E Ratio model implies 330.8% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore Wabco India's detailed profile on Craytheon.