Let's break down Samvardhana Motherson (MOTHERSON) — from its financial performance to how the market is valuing the stock.
Samvardhana Motherson Revenue Trend
A 15.5% jump in revenue took Samvardhana Motherson's top line to ₹1,14,220 Cr in FY2025.
The 10-year revenue CAGR of 12.7% is a good number — Samvardhana Motherson's top line has expanded meaningfully from ₹34,585 Cr to ₹1,14,220 Cr.
With a top line of ₹1,14,220 Cr, Samvardhana Motherson operates at a major scale within the auto ancillaries sector.
Samvardhana Motherson has posted revenue growth for 4 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,14,220 Cr | +15.5% |
| FY2024 | ₹98,879 Cr | +25.2% |
| FY2023 | ₹78,958 Cr | +23.3% |
| FY2022 | ₹64,032 Cr | +11.2% |
| FY2021 | ₹57,599 Cr | — |
View Samvardhana Motherson's full 10-year revenue trend with CAGR analysis →
Samvardhana Motherson Profitability
Year-over-year, net profit grew 37.3% from ₹3,020 Cr to ₹4,146 Cr in FY2025 for Samvardhana Motherson.
The company maintained its net margin at 3.6% in FY2025, roughly in line with the prior year.
Per-share earnings moved to ₹3.67 in FY2025 from ₹2.67 in FY2024.
Is Samvardhana Motherson Undervalued
Based on the P/E Ratio model, Samvardhana Motherson's fair value works out to ₹159 — 9.0% upside from where it trades today.
Samvardhana Motherson shares are currently trading at ₹145.61.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹159 | 9.0% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Samvardhana Motherson with detailed assumptions →
Samvardhana Motherson Shareholding Pattern
Promoters haven't moved — their 48.6% holding has been unchanged for 4 quarters.
Foreign institutions moved their stake down to 12.4% from 12.6% over the past year.
On the domestic institutional side, the holding is 21.1% as of March 2026 — up from 20.7%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 48.6% | 12.4% | 21.1% | 17.6% |
| Dec 2025 | 48.6% | 11.8% | 21.6% | 17.9% |
| Sep 2025 | 48.6% | 12.0% | 21.0% | 18.4% |
| Jun 2025 | 48.6% | 12.6% | 20.7% | 18.0% |
Track quarterly shareholding changes for Samvardhana Motherson →
Samvardhana Motherson Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹928.47B (up 9.2% YoY from ₹850.22B).
Top categories: Property, Plant & Equipment (25.3%), Other Assets (21.8%), Receivables (18.8%).
Of the ₹928.47B in liabilities and equity, 40.0% is shareholder equity, 18.5% is interest-bearing debt, and 41.5% is operating liabilities. Over the year, debt is down 13.6% and equity is up 31.6%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 57.12B |
| Receivables | 174.31B |
| Inventories | 107.87B |
| Property, Plant & Equipment | 234.62B |
| Investments | 65.31B |
| Intangibles & Goodwill | 86.61B |
| Other Assets | 202.64B |
| Category | Value |
|---|---|
| Equity | 371.29B |
| Short-term Debt | 72.04B |
| Long-term Debt | 100.17B |
| Trade Payables | 236.69B |
| Other Liabilities | 148.28B |
Samvardhana Motherson Key Highlights
In summary, Samvardhana Motherson (MOTHERSON) presents the following picture for fundamental analysts.
Revenue of ₹1,14,220 Cr in FY2025, up 15.5% year-over-year.
Long-term revenue has been compounding at 12.7% annually over 10 years.
The company is profitable, with a net margin of 3.6% and net income of ₹4,146 Cr.
The P/E Ratio model implies 9.0% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore Samvardhana Motherson's detailed profile on Craytheon.