Parag Milk | PARAGMILK | NSE - Food and food processing
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash and cash equiva... |
| 278 | 187 | 840 | 153 |
Short-term investment |
| 0 | 0 | 0 | 0 |
Accounts receivables |
| 3,035 | 1,589 | 1,253 | 1,682 |
Inventories |
| 6,329 | 6,948 | 4,787 | 5,736 |
Deferred income taxes |
| 0 | 0 | 107 | 141 |
Other current assets |
| 2,072 | 3,135 | 2,094 | 3,576 |
Total current assets |
| 11,714 | 11,859 | 9,081 | 11,288 |
Gross property plant... |
| 4,133 | 4,311 | 3,933 | 3,603 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 4,133 | 4,311 | 3,933 | 3,603 |
Work in Progress |
| 70 | 31 | 96 | 447 |
Miscellaneous Investment |
| 131 | 13 | 112 | 508 |
Deferred income taxes |
| 88 | 31 | 0 | 0 |
Intangible assets |
| 27 | 19 | 4 | 2 |
Goodwill |
| 0 | 0 | 0 | 0 |
Other long-term assets |
| 684 | 563 | 724 | 828 |
Total non-current assets |
| 5,133 | 4,967 | 4,869 | 5,388 |
Total assets |
| 16,847 | 16,825 | 13,950 | 16,676 |
Short-term debt |
| 3,216 | 3,175 | 2,581 | 3,342 |
Accounts Payable... |
| 2,940 | 3,041 | 2,259 | 1,526 |
Provisions |
| 5 | 5 | 5 | 5 |
Taxes Payable |
| 80 | 1 | 2 | 1 |
Deferred Revenues |
| 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 52 | 66 |
Other current liabilities |
| 856 | 860 | 735 | 945 |
Total current liabilities |
| 7,097 | 7,083 | 5,633 | 5,884 |
Long-term debt |
| 481 | 333 | 2,596 | 2,552 |
Investments Liabilities |
| 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 0 | 0 | 40 | 19 |
Provisions |
| 45 | 42 | 28 | 39 |
Capital Leases |
| 112 | 0 | 112 | 102 |
Other longterm liabilities |
| 0 | 86 | 0 | 0 |
Total non-current liabilities |
| 639 | 461 | 2,777 | 2,713 |
Total liabilities |
| 7,735 | 7,544 | 8,410 | 8,597 |
Share Capital |
| 839 | 839 | 952 | 1,172 |
Share premium |
| 0 | 0 | 0 | 0 |
Retained earnings |
| 8,272 | 8,442 | 4,588 | 6,907 |
Accumulated other equity |
| 0 | 0 | 0 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 |
Minority Interest |
| 0 | 0 | 0 | 0 |
Total Equity |
| 9,112 | 9,281 | 5,540 | 8,079 |
Total Liabilities and Equity |
| 16,847 | 16,825 | 13,950 | 16,676 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade |