A fundamental analysis of Jubilant Foodworks Ltd. (JUBLFOOD) covering revenue trends, profitability, valuation, and shareholding patterns.
Jubilant Foodworks Revenue Trend
Jubilant Foodworks Ltd. clocked ₹8,217 Cr in revenue for FY2025, up 44.3% from FY2024.
The 10-year revenue CAGR of 14.7% is a good number — Jubilant Foodworks Ltd.'s top line has expanded meaningfully from ₹2,093 Cr to ₹8,217 Cr.
Jubilant Foodworks Ltd. is a mid-sized food and food processing company by revenue, with a top line of ₹8,217 Cr.
Looking at the year-on-year numbers, Jubilant Foodworks Ltd. has seen 4 years of unbroken revenue growth.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹8,217 Cr | +44.3% |
| FY2024 | ₹5,696 Cr | +9.4% |
| FY2023 | ₹5,209 Cr | +17.4% |
| FY2022 | ₹4,437 Cr | +31.1% |
| FY2021 | ₹3,385 Cr | — |
View Jubilant Foodworks Ltd.'s full 10-year revenue trend with CAGR analysis →
Jubilant Foodworks Profitability
Jubilant Foodworks Ltd. saw net profit contract 45.7% to ₹217 Cr in FY2025, down from ₹400 Cr in FY2024.
Net profit margin compressed to 2.6% in FY2025 from 7.0% in FY2024.
At ₹3.19 per share (diluted), FY2025 earnings were down year-over-year from ₹6.05.
Is Jubilant Foodworks Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹339.
Jubilant Foodworks Ltd. shares are currently trading at ₹419.35.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹339 | 19.0% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Jubilant Foodworks Ltd. with detailed assumptions →
Jubilant Foodworks Shareholding Pattern
Promoter holding has remained stable at 40.3% over the past 4 quarters, indicating confidence in the company's direction.
Foreign investors held 17.3% of the company as of March 2026, down year-over-year from 21.1%.
The DII stake stands at 36.6% as of March 2026, versus 32.5% in the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 40.3% | 17.3% | 36.6% | 5.5% |
| Dec 2025 | 40.3% | 18.6% | 35.0% | 5.8% |
| Sep 2025 | 40.3% | 20.1% | 33.2% | 6.0% |
| Jun 2025 | 40.3% | 21.1% | 32.5% | 5.8% |
Track quarterly shareholding changes for Jubilant Foodworks Ltd. →
Jubilant Foodworks Balance Sheet
Proportional view as of 12 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹85.28B at the end of FY2025, up 4.9% from ₹81.26B a year earlier.
Other Assets is the largest block at 37.0%, followed by Property, Plant & Equipment at 27.9% and Intangibles & Goodwill at 23.3%.
Equity makes up 25.6% of liabilities and equity, with debt at 51.3% and operating liabilities at 23.1%. Over the year, debt is up 3.9% and equity is down 2.7%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 1.56B |
| Receivables | 3.30B |
| Inventories | 4.06B |
| Property, Plant & Equipment | 23.76B |
| Investments | 1.19B |
| Intangibles & Goodwill | 19.86B |
| Other Assets | 31.53B |
| Category | Value |
|---|---|
| Equity | 21.83B |
| Short-term Debt | 5.47B |
| Long-term Debt | 38.25B |
| Trade Payables | 9.01B |
| Other Liabilities | 10.72B |
What Stands Out About Jubilant Foodworks
What should investors take away from Jubilant Foodworks Ltd.'s (JUBLFOOD) latest numbers? Here's the summary.
Revenue of ₹8,217 Cr in FY2025, up 44.3% year-over-year.
Long-term revenue has been compounding at 14.7% annually over 10 years.
The company is profitable, with a net margin of 2.6% and net income of ₹217 Cr.
The P/E Ratio model implies 19.0% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of Jubilant Foodworks Ltd. goes deeper: three valuation models, growth metrics, and 10 years of financial data.