Thomas Cook (India) Ltd. | THOMASCOOK | NSE - Travel and transport
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 13,760 | 10,926 | 10,342 | 10,608 | 8,472 |
Short-term investment |
| 1,416 | 1,452 | 1,035 | 596 | 263 |
Accounts receivables |
| 9,388 | 8,574 | 8,282 | 4,741 | 1,284 |
Inventories |
| 75 | 11 | 158 | 230 | 176 |
Deferred income taxes |
| 0 | 0 | 0 | 0 | 0 |
Other current assets |
| 9,812 | 7,962 | 9,840 | 6,069 | 4,485 |
Total current assets |
| 34,451 | 28,926 | 29,656 | 22,245 | 14,679 |
Gross property plant... |
| 6,973 | 7,399 | 12,300 | 12,008 | 12,405 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 6,973 | 7,399 | 12,300 | 12,008 | 12,405 |
Work in Progress |
| 418 | 89 | 69 | 113 | 39 |
Miscellaneous Investment |
| 3,712 | 72,946 | 73,963 | 985 | 1,861 |
Deferred income taxes |
| 3,590 | 2,371 | 2,569 | 3,025 | 3,728 |
Intangible assets |
| 1,706 | 1,079 | 1,672 | 1,621 | 1,515 |
Goodwill |
| 12,547 | 8,795 | 10,104 | 10,668 | 10,493 |
Other long-term assets |
| 733 | 437 | 1,035 | 4,595 | 2,916 |
Total non-current assets |
| 29,679 | 93,117 | 101,712 | 33,016 | 32,956 |
Total assets |
| 64,131 | 122,042 | 131,368 | 55,261 | 47,636 |
Short-term debt |
| 5,558 | 664 | 568 | 2,257 | 2,379 |
Accounts Payable... |
| 12,158 | 14,840 | 18,200 | 14,192 | 7,882 |
Provisions |
| 1,801 | 303 | 295 | 303 | 507 |
Taxes Payable |
| 112 | 58 | 187 | 198 | 355 |
Deferred Revenues |
| 0 | 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 0 | 705 | 460 |
Other current liabilities |
| 12,771 | 12,287 | 11,045 | 8,006 | 6,131 |
Total current liabilities |
| 32,401 | 28,153 | 30,294 | 25,661 | 17,714 |
Long-term debt |
| 7,376 | 2,310 | 2,411 | 1,878 | 1,169 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 1,414 | 1,079 | 1,307 | 337 | 279 |
Provisions |
| 88 | 14 | 11 | 57 | 833 |
Capital Leases |
| 0 | 0 | 0 | 1,831 | 1,198 |
Other longterm liabilities |
| 4,837 | 3,642 | 7,796 | 8,553 | 7,283 |
Total non-current liabilities |
| 13,714 | 7,045 | 11,526 | 12,656 | 10,762 |
Total liabilities |
| 46,115 | 35,198 | 41,820 | 38,317 | 28,476 |
Share Capital |
| 367 | 370 | 371 | 378 | 378 |
Share premium |
| 0 | 0 | 0 | 0 | 0 |
Retained earnings |
| 14,840 | 86,339 | 88,562 | 16,781 | 18,914 |
Accumulated other equity |
| 2 | 5 | 2 | -514 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 | 0 |
Minority Interest |
| 2,807 | 131 | 614 | 299 | -132 |
Total Equity |
| 18,015 | 86,845 | 89,548 | 16,944 | 19,160 |
Total Liabilities and Equity |
| 64,131 | 122,042 | 131,368 | 55,261 | 47,636 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |