What do the numbers say about Balmer Lawrie & Co. Ltd. (BALMLAWRIE)? Here's a look at its financials, valuation, and ownership data.
Balmer Lawrie Revenue Trend
Top-line growth continued for Balmer Lawrie & Co. Ltd., with FY2025 revenue reaching ₹2,566 Cr — a 7.3% increase over FY2024.
A mild but persistent revenue decline of 2.4% per year over 10 years has taken Balmer Lawrie & Co. Ltd.'s top line from ₹3,258 Cr down to ₹2,566 Cr.
With a top line of ₹2,566 Cr, Balmer Lawrie & Co. Ltd. operates at a mid-sized scale within the travel and transport sector.
With 4 straight years of revenue growth, this isn't a blip — the trajectory is clear for Balmer Lawrie & Co. Ltd..
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,566 Cr | +7.3% |
| FY2024 | ₹2,390 Cr | +1.4% |
| FY2023 | ₹2,358 Cr | +12.7% |
| FY2022 | ₹2,092 Cr | +36.9% |
| FY2021 | ₹1,529 Cr | — |
View Balmer Lawrie & Co. Ltd.'s full 10-year revenue trend with CAGR analysis →
Balmer Lawrie Profitability
Bottom-line growth was muted: Balmer Lawrie & Co. Ltd. earned ₹259 Cr in FY2025, similar to FY2024.
Margins came under pressure in FY2025, with net profit margin dropping to 10.1% from 10.8%.
Looking at per-share numbers, diluted EPS was ₹15.55 in FY2025 — up from ₹15.30.
Is Balmer Lawrie Undervalued
Running the numbers through the P/E Ratio model gives a fair value of ₹227 for Balmer Lawrie & Co. Ltd..
Balmer Lawrie & Co. Ltd. shares are currently trading at ₹182.45.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹227 | 24.6% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Balmer Lawrie & Co. Ltd. with detailed assumptions →
Balmer Lawrie Shareholding Pattern
Balmer Lawrie & Co. Ltd. is a widely held company with no promoter group. Ownership is distributed across institutional and public shareholders.
Foreign institutional investors (FIIs) held 2.2% as of March 2026, down from 2.3% a year ago.
Domestic institutional investors (DIIs) held 1.8% as of March 2026, unchanged from a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 0.0% | 2.2% | 1.8% | 96.0% |
| Dec 2025 | 0.0% | 2.2% | 1.8% | 96.0% |
| Sep 2025 | 0.0% | 2.2% | 1.8% | 95.9% |
| Jun 2025 | 0.0% | 2.3% | 1.8% | 95.8% |
Track quarterly shareholding changes for Balmer Lawrie & Co. Ltd. →
Balmer Lawrie Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹30.40B at the end of FY2025, up 5.8% from ₹28.73B a year earlier.
Property, Plant & Equipment is the largest block at 22.6%, followed by Investments at 20.8% and Other Assets at 19.4%.
Equity makes up 65.4% of liabilities and equity, with debt at 3.5% and operating liabilities at 31.1%. Over the year, debt is down 6.6% and equity is up 7.6%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 4.58B |
| Receivables | 4.79B |
| Inventories | 1.93B |
| Property, Plant & Equipment | 6.86B |
| Investments | 6.32B |
| Intangibles & Goodwill | 35.67M |
| Other Assets | 5.89B |
| Category | Value |
|---|---|
| Equity | 19.89B |
| Short-term Debt | 86.35M |
| Long-term Debt | 970.12M |
| Trade Payables | 2.98B |
| Other Liabilities | 6.47B |
Balmer Lawrie at a Glance
To sum up Balmer Lawrie & Co. Ltd.'s financial position: the data paints a clear picture for investors evaluating this travel and transport stock.
Revenue of ₹2,566 Cr in FY2025, up 7.3% year-over-year.
Long-term revenue has been contracting at 2.4% annually over 10 years.
The company is profitable, with a net margin of 10.1% and net income of ₹259 Cr.
The P/E Ratio model implies 24.6% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for Balmer Lawrie & Co. Ltd..