What do the numbers say about Balmer Lawrie & Co. Ltd. (BALMLAWRIE)? Here's a look at its financials, valuation, and ownership data.
Balmer Lawrie Revenue Trend
Top-line growth continued for Balmer Lawrie & Co. Ltd., with FY2025 revenue reaching ₹2,516 Cr — a 7.5% increase over FY2024.
A mild but persistent revenue decline of 2.6% per year over 10 years has taken Balmer Lawrie & Co. Ltd.'s top line from ₹3,258 Cr down to ₹2,516 Cr.
With a top line of ₹2,516 Cr, Balmer Lawrie & Co. Ltd. operates at a mid-sized scale within the travel and transport sector.
With 4 straight years of revenue growth, this isn't a blip — the trajectory is clear for Balmer Lawrie & Co. Ltd..
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,516 Cr | +7.5% |
| FY2024 | ₹2,339 Cr | +0.8% |
| FY2023 | ₹2,321 Cr | +12.9% |
| FY2022 | ₹2,055 Cr | +34.4% |
| FY2021 | ₹1,529 Cr | — |
View Balmer Lawrie & Co. Ltd.'s full 10-year revenue trend with CAGR analysis →
Balmer Lawrie Profitability
Bottom-line growth was muted: Balmer Lawrie & Co. Ltd. earned ₹259 Cr in FY2025, similar to FY2024.
Margins came under pressure in FY2025, with net profit margin dropping to 10.3% from 11.0%.
Looking at per-share numbers, diluted EPS was ₹15.55 in FY2025 — up from ₹15.30.
Is Balmer Lawrie Undervalued
Balmer Lawrie & Co. Ltd. shares are currently trading at ₹174.14.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
Balmer Lawrie Shareholding Pattern
Balmer Lawrie & Co. Ltd. is a widely held company with no promoter group. Ownership is distributed across institutional and public shareholders.
Foreign institutional investors (FIIs) held 2.4% as of June 2026, up from 2.2% a year ago.
Domestic institutional investors (DIIs) held 1.8% as of June 2026, unchanged from a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 0.0% | 2.4% | 1.8% | 95.8% |
| Mar 2026 | 0.0% | 2.2% | 1.8% | 96.0% |
| Dec 2025 | 0.0% | 2.2% | 1.8% | 96.0% |
| Sep 2025 | 0.0% | 2.2% | 1.8% | 95.9% |
Track quarterly shareholding changes for Balmer Lawrie & Co. Ltd. →
Balmer Lawrie Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹30.40B at the end of FY2025, up 5.8% from ₹28.73B a year earlier.
Property, Plant & Equipment is the largest block at 22.6%, followed by Investments at 20.8% and Other Assets at 19.4%.
Equity makes up 65.4% of liabilities and equity, with debt at 3.5% and operating liabilities at 31.1%. Over the year, debt is down 6.6% and equity is up 7.6%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 4.58B |
| Receivables | 4.79B |
| Inventories | 1.93B |
| Property, Plant & Equipment | 6.86B |
| Investments | 6.32B |
| Intangibles & Goodwill | 35.67M |
| Other Assets | 5.89B |
| Category | Value |
|---|---|
| Equity | 19.89B |
| Short-term Debt | 86.35M |
| Long-term Debt | 970.12M |
| Trade Payables | 2.98B |
| Other Liabilities | 6.47B |
Balmer Lawrie at a Glance
To sum up Balmer Lawrie & Co. Ltd.'s financial position: the data paints a clear picture for investors evaluating this travel and transport stock.
Revenue of ₹2,516 Cr in FY2025, up 7.5% year-over-year.
Long-term revenue has been contracting at 2.6% annually over 10 years.
The company is profitable, with a net margin of 10.3% and net income of ₹259 Cr.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for Balmer Lawrie & Co. Ltd..