Balmer Lawrie Financial Statements

Balmer Lawrie (BALMLAWRIE) reported revenue of ₹25.66B in FY2025 with net income of ₹2.59B. Total assets stood at ₹30.40B and free cash flow was ₹883.01M.

Balmer Lawrie Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		15.29B	20.92B	23.58B	23.90B	25.66B
Cost of Rev. Cost of Revenue		-9.87B	-14.35B	-16.24B	-15.44B	-16.56B
Gross Profit		5.42B	6.58B	7.34B	8.47B	9.10B
SGA Sales, General & Admin		-4.02B	-4.51B	-4.95B	-4.91B	-5.47B
Op. Income Operating Income		854.43M	1.50B	1.82B	2.97B	3.02B
PBT Profit Before Tax		1.23B	1.37B	1.64B	2.74B	2.76B
Net Income		1.20B	1.35B	1.68B	2.57B	2.59B
Dil. Shares Diluted Shares		171.00M	171.00M	171.00M	171.00M	171.03M
Diluted EPS		7.04	8.07	10.05	15.30	15.55

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Balmer Lawrie's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Balmer Lawrie Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		11.82B	12.15B	13.35B	14.83B	15.80B
Non-curr. assets Total non-current assets		11.97B	12.30B	13.27B	13.90B	14.59B
Total assets		23.79B	24.45B	26.62B	28.73B	30.40B
Curr. liabilities Total current liabilities		5.28B	5.26B	6.42B	7.12B	6.97B
Non-curr. liab. Total non-current liabilities		2.70B	2.96B	3.08B	3.14B	3.54B
Total liabilities		7.98B	8.23B	9.50B	10.25B	10.51B
Total equity		15.81B	16.23B	17.12B	18.48B	19.89B
Total liab. & eq. Total liabilities & equity		23.79B	24.45B	26.62B	28.73B	30.40B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Balmer Lawrie's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Balmer Lawrie Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		1.23B	1.36B	1.64B	2.74B	2.76B
Operating CF Cash flow Operating Activities		2.44B	23.04M	2.08B	2.74B	1.56B
Capex Investments in PPE		-437.95M	-229.90M	-523.62M	-525.88M	-678.82M
Investing CF Cash flow Investing Activities		-804.51M	1.37B	-482.83M	-1.05B	227.58M
Dividend Paid		-1.28B	-1.02B	-1.11B	-1.28B	-1.45B
Financing CF Cash flow Financing Activities		-1.49B	-1.27B	-1.47B	-1.78B	-1.89B
Cash (start) Cash at beginning of period		209.99M	355.78M	476.79M	600.98M	507.53M
Cash (end) Cash at end of period		355.78M	476.79M	600.98M	507.53M	410.57M
FCF Free Cash Flow		2.00B	-206.86M	1.55B	2.22B	883.01M

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Balmer Lawrie's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025