A fundamental analysis of Allied Digital Services Ltd. (ADSL) covering revenue trends, profitability, valuation, and shareholding patterns.
Allied Digital Revenue Trend
Allied Digital Services Ltd.'s top line grew 17.5% to ₹807 Cr in FY2025, compared to ₹687 Cr in FY2024.
Over the past 10 years, revenue has grown at a healthy 13.2% CAGR, from ₹234 Cr to ₹807 Cr. That's solid, above-average growth.
In terms of scale, Allied Digital Services Ltd.'s ₹807 Cr in annual revenue positions it as a smaller computers - hardware company.
The consistency stands out: 8 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹807 Cr | +17.5% |
| FY2024 | ₹687 Cr | +4.1% |
| FY2023 | ₹660 Cr | +36.2% |
| FY2022 | ₹485 Cr | +33.8% |
| FY2021 | ₹362 Cr | — |
View Allied Digital Services Ltd.'s full 10-year revenue trend with CAGR analysis →
Allied Digital Profitability
Profitability was under pressure with net income dropping 30.0% to ₹32.1 Cr in FY2025.
The net margin narrowed from 6.7% to 4.0%, suggesting rising cost pressures.
FY2025 diluted EPS of ₹4.91 was down from the ₹8.07 reported in FY2024.
Is Allied Digital Undervalued
Allied Digital Services Ltd. shares are currently trading at ₹116.94.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
Allied Digital Shareholding Pattern
The promoter group has maintained its 51.0% holding through the last 4 quarters.
The FII stake is at 0.1% as of June 2026, compared to 1.2% in the year-ago period.
Domestic institutional investors (DIIs) held 0.0% as of June 2026, unchanged from a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 51.0% | 0.1% | 0.0% | 48.9% |
| Mar 2026 | 51.1% | 0.4% | 0.0% | 48.5% |
| Dec 2025 | 51.1% | 0.8% | 0.0% | 48.1% |
| Sep 2025 | 51.1% | 1.2% | 0.0% | 47.7% |
Track quarterly shareholding changes for Allied Digital Services Ltd. →
Allied Digital Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹9.25B, up 18.9% YoY from ₹7.78B.
Cash & ST Investments accounts for 23.4% of the total, ahead of Other Assets (23.2%) and Receivables (20.3%).
Capital structure: 69.9% equity, 10.3% debt, 19.9% operating liabilities. Over the year, debt is up 26.9% and equity is up 4.4%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 2.16B |
| Receivables | 1.88B |
| Inventories | 491.20M |
| Property, Plant & Equipment | 443.50M |
| Investments | 810.30M |
| Intangibles & Goodwill | 1.33B |
| Other Assets | 2.14B |
| Category | Value |
|---|---|
| Equity | 6.46B |
| Short-term Debt | 538.50M |
| Long-term Debt | 410.60M |
| Trade Payables | 644.80M |
| Other Liabilities | 1.20B |
What Stands Out About Allied Digital
Bringing the key threads together for Allied Digital Services Ltd. (ADSL) as a computers - hardware investment opportunity.
Revenue of ₹807 Cr in FY2025, up 17.5% year-over-year.
Long-term revenue has been compounding at 13.2% annually over 10 years.
The company is profitable, with a net margin of 4.0% and net income of ₹32.1 Cr.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for Allied Digital Services Ltd..