A deep dive into Balrampur Chini Mills Ltd. (BALRAMCHIN) — examining the financials, valuation picture, and who owns the stock.
Balrampur Chini Revenue Trend
In FY2025, Balrampur Chini Mills Ltd.'s revenue contracted 4.7% to ₹5,504 Cr from ₹5,774 Cr.
Looking at the longer trend, Balrampur Chini Mills Ltd.'s revenue grew from ₹2,987 Cr to ₹5,504 Cr at a 6.3% CAGR — moderate, consistent growth.
Balrampur Chini Mills Ltd.'s ₹5,504 Cr revenue base puts it in the mid-sized bracket among sugar companies in India.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹5,504 Cr | -4.7% |
| FY2024 | ₹5,774 Cr | +22.1% |
| FY2023 | ₹4,729 Cr | -3.1% |
| FY2022 | ₹4,879 Cr | +0.8% |
| FY2021 | ₹4,839 Cr | — |
View Balrampur Chini Mills Ltd.'s full 10-year revenue trend with CAGR analysis →
Balrampur Chini Profitability
Balrampur Chini Mills Ltd. saw net profit contract 18.3% to ₹437 Cr in FY2025, down from ₹534 Cr in FY2024.
Profitability per rupee of revenue dipped, with net margin at 7.9% against 9.3% in FY2024.
Diluted EPS stood at ₹21.57 in FY2025, compared to ₹26.49 in FY2024.
Is Balrampur Chini Undervalued
The P/E Ratio valuation pegs Balrampur Chini Mills Ltd.'s fair value at ₹438, which is 17.3% downside from the current price.
Balrampur Chini Mills Ltd. shares are currently trading at ₹529.95.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹438 | 17.3% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Balrampur Chini Mills Ltd. with detailed assumptions →
Balrampur Chini Shareholding Pattern
At 42.9%, the promoter stake has been flat for the past 4 quarters.
FII ownership stands at 10.4%, down from the 12.0% recorded a year ago.
DII holding is at 27.7%, down from 28.0% in the year-ago quarter.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 42.9% | 10.4% | 27.7% | 19.0% |
| Dec 2025 | 42.9% | 10.6% | 27.5% | 19.1% |
| Sep 2025 | 42.9% | 11.2% | 27.6% | 18.3% |
| Jun 2025 | 42.9% | 12.0% | 28.0% | 17.1% |
Track quarterly shareholding changes for Balrampur Chini Mills Ltd. →
Balrampur Chini Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹71.29B, up 17.1% YoY from ₹60.86B.
Inventories accounts for 43.7% of the total, ahead of Property, Plant & Equipment (38.6%) and Other Assets (9.6%).
Capital structure: 53.2% equity, 36.8% debt, 9.9% operating liabilities. Over the year, debt is up 30.8% and equity is up 11.6%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 34.16M |
| Receivables | 1.43B |
| Inventories | 31.19B |
| Property, Plant & Equipment | 27.51B |
| Investments | 4.31B |
| Intangibles & Goodwill | 5.70M |
| Other Assets | 6.82B |
| Category | Value |
|---|---|
| Equity | 37.96B |
| Short-term Debt | 21.37B |
| Long-term Debt | 4.90B |
| Trade Payables | 2.77B |
| Other Liabilities | 4.30B |
Balrampur Chini — The Bottom Line
In summary, Balrampur Chini Mills Ltd. (BALRAMCHIN) presents the following picture for fundamental analysts.
Revenue of ₹5,504 Cr in FY2025, down 4.7% year-over-year.
Long-term revenue has been compounding at 6.3% annually over 10 years.
The company is profitable, with a net margin of 7.9% and net income of ₹437 Cr.
The P/E Ratio model implies 17.3% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Balrampur Chini Mills Ltd..