This is a numbers-first look at CCL Products (India) Limited (CCL), covering income trends, margins, valuation, and shareholding.
CCL Products Revenue Trend
CCL Products (India) Limited's top line grew 17.0% to ₹3,106 Cr in FY2025, compared to ₹2,654 Cr in FY2024.
Over the past 10 years, revenue has grown at a healthy 13.4% CAGR, from ₹881 Cr to ₹3,106 Cr. That's solid, above-average growth.
At ₹3,106 Cr in annual revenue, CCL Products (India) Limited is one of the mid-sized players in the tea and coffee space.
With 6 straight years of revenue growth, this isn't a blip — the trajectory is clear for CCL Products (India) Limited.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹3,106 Cr | +17.0% |
| FY2024 | ₹2,654 Cr | +28.1% |
| FY2023 | ₹2,071 Cr | +41.7% |
| FY2022 | ₹1,462 Cr | +17.3% |
| FY2021 | ₹1,246 Cr | — |
View CCL Products (India) Limited's full 10-year revenue trend with CAGR analysis →
CCL Products Profitability
On the profitability front, CCL Products (India) Limited did well — net income rose 24.1% to ₹310 Cr from ₹250 Cr a year earlier.
The net margin expanded from 9.4% to 10.0%, reflecting improved operational efficiency.
Diluted EPS came in at ₹23.26 for FY2025, up from ₹18.76 a year earlier.
Is CCL Products Undervalued
CCL Products (India) Limited shares are currently trading at ₹1,152.40.
Craytheon calculates intrinsic value using the P/E Ratio and EPS Growth models. Both appear in the Valuation Models cards below.
Valuation Models
CCL Products Shareholding Pattern
At 46.1%, the promoter stake has been flat for the past 4 quarters.
Foreign investors held 12.1% of the company as of June 2026, up year-over-year from 10.5%.
On the domestic institutional side, the holding is 21.1% as of June 2026 — down from 21.8%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 46.1% | 12.1% | 21.1% | 20.5% |
| Mar 2026 | 46.1% | 11.2% | 21.4% | 21.0% |
| Dec 2025 | 46.1% | 11.0% | 21.5% | 21.1% |
| Sep 2025 | 46.1% | 10.5% | 21.8% | 21.3% |
Track quarterly shareholding changes for CCL Products (India) Limited →
CCL Products Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹42.41B (up 19.9% YoY from ₹35.36B).
Top categories: Property, Plant & Equipment (48.8%), Inventories (24.8%), Receivables (16.3%).
Of the ₹42.41B in liabilities and equity, 46.4% is shareholder equity, 42.8% is interest-bearing debt, and 10.8% is operating liabilities. Over the year, debt is up 11.9% and equity is up 17.5%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 969.43M |
| Receivables | 6.90B |
| Inventories | 10.52B |
| Property, Plant & Equipment | 20.70B |
| Investments | 10,000 |
| Intangibles & Goodwill | 82,000 |
| Other Assets | 3.31B |
| Category | Value |
|---|---|
| Equity | 19.67B |
| Short-term Debt | 12.57B |
| Long-term Debt | 5.58B |
| Trade Payables | 2.21B |
| Other Liabilities | 2.38B |
CCL Products Key Highlights
To sum up CCL Products (India) Limited's financial position: the data paints a clear picture for investors evaluating this tea and coffee stock.
Revenue of ₹3,106 Cr in FY2025, up 17.0% year-over-year.
Long-term revenue has been compounding at 13.4% annually over 10 years.
The company is profitable, with a net margin of 10.0% and net income of ₹310 Cr.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for CCL Products (India) Limited.