This is a numbers-first look at CIE Automotive India Ltd (CIEINDIA), covering income trends, margins, valuation, and shareholding.
CIE Automotive India Revenue Trend
CIE Automotive India Ltd posted weaker revenue of ₹8,964 Cr in FY2024, a 3.4% drop from FY2023.
CIE Automotive India Ltd's revenue grew from ₹2,591 Cr to ₹8,964 Cr at a 13.2% CAGR over 10 years — a pace most companies would be happy with.
At ₹8,964 Cr in annual revenue, CIE Automotive India Ltd is one of the mid-sized players in the castings/forgings space.
| Year | Revenue | YoY % |
|---|---|---|
| FY2024 | ₹8,964 Cr | -3.4% |
| FY2023 | ₹9,280 Cr | +6.0% |
| FY2022 | ₹8,753 Cr | +10.2% |
| FY2021 | ₹7,946 Cr | +36.6% |
| FY2020 | ₹5,818 Cr | — |
View CIE Automotive India Ltd's full 10-year revenue trend with CAGR analysis →
CIE Automotive India Profitability
Earnings pressure was evident — CIE Automotive India Ltd's net profit fell 26.5% to ₹828 Cr in FY2024.
The company's net margin contracted to 9.2% in FY2024 from 12.1% in FY2023.
On a per-share basis, diluted earnings were ₹21.81 in FY2024 versus ₹29.66 in FY2023.
Is CIE Automotive India Undervalued
Running the numbers through the P/E Ratio model gives a fair value of ₹456 for CIE Automotive India Ltd.
CIE Automotive India Ltd shares are currently trading at ₹464.45.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹456 | 1.7% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for CIE Automotive India Ltd with detailed assumptions →
CIE Automotive India Shareholding Pattern
Promoter holding is steady at 65.7% — no buying or selling over the past 4 quarters.
Foreign investors held 4.7% of the company as of March 2026, up year-over-year from 4.2%.
As of March 2026, DIIs own 21.3% of the company — down from 21.5% a year earlier.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 65.7% | 4.7% | 21.3% | 8.2% |
| Dec 2025 | 65.7% | 4.3% | 21.6% | 8.3% |
| Sep 2025 | 65.7% | 4.2% | 21.5% | 8.5% |
| Jun 2025 | 65.7% | 4.2% | 21.5% | 8.6% |
Track quarterly shareholding changes for CIE Automotive India Ltd →
CIE Automotive India Balance Sheet
Proportional view as of 10 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹97.69B at the end of FY2024, up 0.1% from ₹97.62B a year earlier.
Property, Plant & Equipment is the largest block at 30.4%, followed by Intangibles & Goodwill at 29.0% and Cash & ST Investments at 13.2%.
Equity makes up 67.3% of liabilities and equity, with debt at 5.8% and operating liabilities at 26.8%. Over the year, debt is down 33.4% and equity is up 9.8%.
Balance sheet composition — FY 2024
| Category | Value |
|---|---|
| Cash & ST Investments | 12.92B |
| Receivables | 6.27B |
| Inventories | 10.91B |
| Property, Plant & Equipment | 29.74B |
| Investments | 469.90M |
| Intangibles & Goodwill | 28.37B |
| Other Assets | 9.00B |
| Category | Value |
|---|---|
| Equity | 65.77B |
| Short-term Debt | 1.19B |
| Long-term Debt | 4.51B |
| Trade Payables | 15.81B |
| Other Liabilities | 10.41B |
CIE Automotive India Stock Analysis
Here's the bottom line on CIE Automotive India Ltd (CIEINDIA) based on the latest available financials.
Revenue of ₹8,964 Cr in FY2024, down 3.4% year-over-year.
Long-term revenue has been compounding at 13.2% annually over 10 years.
The company is profitable, with a net margin of 9.2% and net income of ₹828 Cr.
The P/E Ratio model implies 1.7% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of CIE Automotive India Ltd on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.