A deep dive into DCM Shriram (DCMSHRIRAM) — examining the financials, valuation picture, and who owns the stock.
DCM Shriram Revenue Trend
Revenue rose 11.7% to ₹12,883 Cr in FY2025 for DCM Shriram, against ₹11,530 Cr the year before.
On a 10-year view, revenue grew at 8.6% per year from ₹5,639 Cr to ₹12,883 Cr. Respectable, though not in the high-growth bracket.
DCM Shriram's ₹12,883 Cr revenue base puts it in the major bracket among diversified companies in India.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹12,883 Cr | +11.7% |
| FY2024 | ₹11,530 Cr | -5.5% |
| FY2023 | ₹12,199 Cr | +22.7% |
| FY2022 | ₹9,941 Cr | +18.3% |
| FY2021 | ₹8,400 Cr | — |
View DCM Shriram's full 10-year revenue trend with CAGR analysis →
DCM Shriram Profitability
DCM Shriram turned in a net profit of ₹604 Cr for FY2025. That's 35.2% better than the ₹447 Cr earned in FY2024.
Net margin widened to 4.7% in FY2025 — an improvement from the 3.9% recorded in FY2024.
At ₹38.75 per share (diluted), FY2025 earnings were up year-over-year from ₹28.67.
Is DCM Shriram Undervalued
Per the P/E Ratio model, DCM Shriram has an estimated intrinsic value of ₹931 (9.7% downside).
DCM Shriram shares are currently trading at ₹1,030.70.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹931 | 9.7% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for DCM Shriram with detailed assumptions →
DCM Shriram Shareholding Pattern
Promoters haven't moved — their 66.5% holding has been unchanged for 4 quarters.
Foreign institutions moved their stake down to 4.0% from 4.1% over the past year.
The DII stake stands at 8.6% as of March 2026, versus 8.1% in the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 66.5% | 4.0% | 8.6% | 20.2% |
| Dec 2025 | 66.5% | 4.0% | 8.3% | 20.5% |
| Sep 2025 | 66.5% | 4.0% | 8.2% | 20.5% |
| Jun 2025 | 66.5% | 4.1% | 8.1% | 20.5% |
Track quarterly shareholding changes for DCM Shriram →
DCM Shriram Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹127.32B at the end of FY2025, up 10.2% from ₹115.49B a year earlier.
Property, Plant & Equipment is the largest block at 56.8%, followed by Inventories at 22.0% and Other Assets at 7.8%.
Equity makes up 55.0% of liabilities and equity, with debt at 19.9% and operating liabilities at 25.1%. Over the year, debt is up 17.5% and equity is up 7.4%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 6.20B |
| Receivables | 9.19B |
| Inventories | 27.99B |
| Property, Plant & Equipment | 72.31B |
| Investments | 558.30M |
| Intangibles & Goodwill | 1.20B |
| Other Assets | 9.88B |
| Category | Value |
|---|---|
| Equity | 70.04B |
| Short-term Debt | 10.37B |
| Long-term Debt | 14.92B |
| Trade Payables | 11.85B |
| Other Liabilities | 20.15B |
DCM Shriram Key Highlights
Pulling it all together, here's what the numbers say about DCM Shriram (DCMSHRIRAM) heading into the next fiscal year.
Revenue of ₹12,883 Cr in FY2025, up 11.7% year-over-year.
Long-term revenue has been compounding at 8.6% annually over 10 years.
The company is profitable, with a net margin of 4.7% and net income of ₹604 Cr.
The P/E Ratio model implies 9.7% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of DCM Shriram on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.