How has Essel Propack Ltd. (EPL) been performing? We dig into revenue, profitability, valuation, and ownership trends.
Essel Propack Revenue Trend
Year-over-year, Essel Propack Ltd. grew revenue by 7.1% — from ₹3,976 Cr in FY2024 to ₹4,257 Cr in FY2025.
Over the past 10 years, revenue has grown at a 6.2% CAGR, from ₹2,323 Cr to ₹4,257 Cr. Decent growth, though not exceptional.
A ₹4,257 Cr revenue base makes Essel Propack Ltd. a mid-sized name in the Indian packaging sector.
Essel Propack Ltd. has posted revenue growth for 9 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹4,257 Cr | +7.1% |
| FY2024 | ₹3,976 Cr | +6.4% |
| FY2023 | ₹3,736 Cr | +8.5% |
| FY2022 | ₹3,445 Cr | +10.9% |
| FY2021 | ₹3,106 Cr | — |
View Essel Propack Ltd.'s full 10-year revenue trend with CAGR analysis →
Essel Propack Profitability
Year-over-year, net profit grew 73.2% from ₹210 Cr to ₹364 Cr in FY2025 for Essel Propack Ltd..
The company squeezed out better margins in FY2025, with net margin at 8.5% versus 5.3% in FY2024.
Looking at per-share numbers, diluted EPS was ₹11.23 in FY2025 — up from ₹6.68.
Is Essel Propack Undervalued
The P/E Ratio approach puts Essel Propack Ltd.'s intrinsic value at ₹291, a 37.8% upside from the current market price.
Essel Propack Ltd. shares are currently trading at ₹210.94.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹291 | 37.8% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Essel Propack Ltd. with detailed assumptions →
Essel Propack Shareholding Pattern
Promoters continue to hold 26.4% of the company, unchanged over recent quarters.
The FII stake is at 17.2% as of March 2026, compared to 17.2% in the year-ago period.
As of March 2026, DIIs own 10.2% of the company — down from 10.4% a year earlier.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 26.4% | 17.2% | 10.2% | 46.2% |
| Dec 2025 | 26.4% | 17.6% | 9.6% | 46.5% |
| Sep 2025 | 26.4% | 17.4% | 10.0% | 46.2% |
| Jun 2025 | 26.4% | 17.2% | 10.4% | 45.9% |
Track quarterly shareholding changes for Essel Propack Ltd. →
Essel Propack Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹40.06B, up 5.2% YoY from ₹38.09B.
Property, Plant & Equipment accounts for 44.2% of the total, ahead of Inventories (18.0%) and Receivables (17.5%).
Capital structure: 58.9% equity, 20.0% debt, 21.1% operating liabilities. Over the year, debt is down 12.0% and equity is up 12.8%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 2.16B |
| Receivables | 6.99B |
| Inventories | 7.20B |
| Property, Plant & Equipment | 17.72B |
| Investments | 144.00M |
| Intangibles & Goodwill | 1.46B |
| Other Assets | 4.38B |
| Category | Value |
|---|---|
| Equity | 23.59B |
| Short-term Debt | 3.99B |
| Long-term Debt | 4.03B |
| Trade Payables | 5.94B |
| Other Liabilities | 2.50B |
Essel Propack Key Takeaways
Bringing the key threads together for Essel Propack Ltd. (EPL) as a packaging investment opportunity.
Revenue of ₹4,257 Cr in FY2025, up 7.1% year-over-year.
Long-term revenue has been compounding at 6.2% annually over 10 years.
The company is profitable, with a net margin of 8.5% and net income of ₹364 Cr.
The P/E Ratio model implies 37.8% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Essel Propack Ltd..