This analysis examines FDC Ltd. (FDC) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
FDC Revenue Trend
Revenue for FDC Ltd. came in at ₹2,199 Cr in FY2025, growing 7.5% year-over-year.
On a 10-year view, revenue grew at 9.5% per year from ₹889 Cr to ₹2,199 Cr. Respectable, though not in the high-growth bracket.
A ₹2,199 Cr revenue base makes FDC Ltd. a mid-sized name in the Indian pharmaceuticals sector.
Revenue has moved in the same direction for 4 years running, suggesting the growth trend has structural legs.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,199 Cr | +7.5% |
| FY2024 | ₹2,045 Cr | +11.5% |
| FY2023 | ₹1,834 Cr | +14.3% |
| FY2022 | ₹1,604 Cr | +20.3% |
| FY2021 | ₹1,333 Cr | — |
View FDC Ltd.'s full 10-year revenue trend with CAGR analysis →
FDC Profitability
Profitability was under pressure with net income dropping 12.5% to ₹267 Cr in FY2025.
Net profit margin compressed to 12.1% in FY2025 from 14.9% in FY2024.
Diluted EPS stood at ₹16.39 in FY2025, compared to ₹18.58 in FY2024.
Is FDC Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹396.
FDC Ltd. shares are currently trading at ₹398.80.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹396 | 0.8% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for FDC Ltd. with detailed assumptions →
FDC Shareholding Pattern
Promoter holding has remained stable at 69.7% over the past 4 quarters, indicating confidence in the company's direction.
On the foreign institutional side, the holding is 2.4% as of March 2026 — down from 2.4%.
Domestic institutional investors (DIIs) held 6.3% as of March 2026, down from 7.2% a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 69.7% | 2.4% | 6.3% | 21.6% |
| Dec 2025 | 69.7% | 2.3% | 6.3% | 21.8% |
| Sep 2025 | 69.7% | 2.4% | 6.8% | 21.1% |
| Jun 2025 | 69.7% | 2.4% | 7.2% | 20.8% |
Track quarterly shareholding changes for FDC Ltd. →
FDC Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹27.14B (up 10.0% YoY from ₹24.68B).
Top categories: Property, Plant & Equipment (35.2%), Investments (20.0%), Cash & ST Investments (19.8%).
Of the ₹27.14B in liabilities and equity, 84.1% is shareholder equity, 0.8% is interest-bearing debt, and 15.2% is operating liabilities. Over the year, debt is up 3.2% and equity is up 8.8%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 5.36B |
| Receivables | 1.09B |
| Inventories | 3.75B |
| Property, Plant & Equipment | 9.55B |
| Investments | 5.43B |
| Intangibles & Goodwill | 35.04M |
| Other Assets | 1.92B |
| Category | Value |
|---|---|
| Equity | 22.81B |
| Short-term Debt | 90.52M |
| Long-term Debt | 121.17M |
| Trade Payables | 2.05B |
| Other Liabilities | 2.06B |
FDC Key Takeaways
Here's the bottom line on FDC Ltd. (FDC) based on the latest available financials.
Revenue of ₹2,199 Cr in FY2025, up 7.5% year-over-year.
Long-term revenue has been compounding at 9.5% annually over 10 years.
The company is profitable, with a net margin of 12.1% and net income of ₹267 Cr.
The P/E Ratio model implies 0.8% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore FDC Ltd.'s detailed profile on Craytheon.