This is a numbers-first look at GATI Limited (GATI), covering income trends, margins, valuation, and shareholding.
Gati Revenue Trend
GATI Limited's top line shrank 11.1% in FY2025, coming in at ₹1,510 Cr against ₹1,698 Cr a year ago.
The 10-year revenue trajectory shows a 0.9% annual decline — not dramatic, but the shrinking top line is a concern.
With a top line of ₹1,510 Cr, GATI Limited operates at a mid-sized scale within the travel and transport sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,510 Cr | -11.1% |
| FY2024 | ₹1,698 Cr | -1.5% |
| FY2023 | ₹1,723 Cr | +15.7% |
| FY2022 | ₹1,490 Cr | +12.5% |
| FY2021 | ₹1,325 Cr | — |
View GATI Limited's full 10-year revenue trend with CAGR analysis →
Gati Profitability
A 8.2% decline brought GATI Limited's net profit down to ₹13.3 Cr in FY2025 from ₹14.5 Cr.
Net margin was steady at 0.9% in FY2025, suggesting a stable cost structure.
Earnings per share (diluted) were ₹0.93 in FY2025, down from ₹1.12.
Is Gati Undervalued
The P/E Ratio model estimates an intrinsic value of ₹186, implying a 35.7% upside from the current price.
GATI Limited shares are currently trading at ₹137.05.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹186 | 35.7% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for GATI Limited with detailed assumptions →
Gati Balance Sheet
Proportional view as of 29 Nov 2023. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹13.73B at the end of FY2025, up 3.8% from ₹13.23B a year earlier.
Other Assets is the largest block at 40.6%, followed by Intangibles & Goodwill at 31.4% and Receivables at 18.5%.
Equity makes up 63.8% of liabilities and equity, with debt at 17.2% and operating liabilities at 19.0%. Over the year, debt is down 38.8% and equity is up 25.1%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 737.90M |
| Receivables | 2.54B |
| Property, Plant & Equipment | 562.30M |
| Intangibles & Goodwill | 4.32B |
| Other Assets | 5.58B |
| Category | Value |
|---|---|
| Equity | 8.76B |
| Short-term Debt | 684.70M |
| Long-term Debt | 1.68B |
| Trade Payables | 1.23B |
| Other Liabilities | 1.38B |
Gati Key Takeaways
What should investors take away from GATI Limited's (GATI) latest numbers? Here's the summary.
Revenue of ₹1,510 Cr in FY2025, down 11.1% year-over-year.
Long-term revenue has been contracting at 0.9% annually over 10 years.
The company is profitable, with a net margin of 0.9% and net income of ₹13.3 Cr.
The P/E Ratio model implies 35.7% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of GATI Limited goes deeper: three valuation models, growth metrics, and 10 years of financial data.