A deep dive into GMR Infrastructure Ltd. (GMRINFRA) — examining the financials, valuation picture, and who owns the stock.
GMR Infrastructure Revenue Trend
For FY2025, GMR Infrastructure Ltd. recorded revenue of ₹10,414 Cr. That's 19.0% higher than the ₹8,755 Cr it brought in during FY2024.
The 10-year revenue trajectory shows a 0.6% annual decline — not dramatic, but the shrinking top line is a concern.
A ₹10,414 Cr revenue base makes GMR Infrastructure Ltd. a major name in the Indian construction sector.
With 3 straight years of revenue growth, this isn't a blip — the trajectory is clear for GMR Infrastructure Ltd..
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹10,414 Cr | +19.0% |
| FY2024 | ₹8,755 Cr | +30.8% |
| FY2023 | ₹6,693 Cr | +77.4% |
| FY2022 | ₹3,772 Cr | -45.0% |
| FY2021 | ₹6,863 Cr | — |
View GMR Infrastructure Ltd.'s full 10-year revenue trend with CAGR analysis →
GMR Infrastructure Profitability
Diluted EPS came in at ₹-0.43 for FY2025, up from ₹-0.93 a year earlier.
Is GMR Infrastructure Undervalued
Running the numbers through the P/E Ratio model gives a fair value of for GMR Infrastructure Ltd..
GMR Infrastructure Ltd. shares are currently trading at ₹85.13.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
See all valuation models for GMR Infrastructure Ltd. with detailed assumptions →
GMR Infrastructure Balance Sheet
Proportional view as of 10 Dec 2024. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹487.59B, up 0.2% YoY from ₹486.83B.
Property, Plant & Equipment accounts for 62.7% of the total, ahead of Other Assets (24.1%) and Cash & ST Investments (6.6%).
Capital structure: 3.4% (deficit) equity, 73.0% debt, 23.6% operating liabilities. Over the year, debt is up 6.4% and equity is down 105.7%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 32.16B |
| Receivables | 5.31B |
| Inventories | 1.62B |
| Property, Plant & Equipment | 305.58B |
| Investments | 16.28B |
| Intangibles & Goodwill | 8.95B |
| Other Assets | 117.70B |
| Category | Value |
|---|---|
| Equity | -17.89B |
| Short-term Debt | 39.81B |
| Long-term Debt | 342.36B |
| Trade Payables | 10.05B |
| Other Liabilities | 113.22B |
GMR Infrastructure Stock Analysis
Here's the bottom line on GMR Infrastructure Ltd. (GMRINFRA) based on the latest available financials.
Revenue of ₹10,414 Cr in FY2025, up 19.0% year-over-year.
Long-term revenue has been contracting at 0.6% annually over 10 years.
The company reported a net loss of ₹817 Cr in FY2025.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for GMR Infrastructure Ltd..