This data-led review of NCC Ltd. (NCC) covers financial performance, valuation, and shareholding trends.
NCC Revenue Trend
NCC Ltd. grew FY2025 revenue by 6.6% to ₹22,355 Cr.
Over 10 years, NCC Ltd.'s revenue compounded at 8.9%, a steady rather than breakout growth rate that suggests a stable business.
A revenue base of ₹22,355 Cr makes NCC Ltd. a significant player in the Indian construction sector.
Revenue has risen for 4 straight years, which supports the case for a durable growth trend.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹22,355 Cr | +6.6% |
| FY2024 | ₹20,971 Cr | +33.6% |
| FY2023 | ₹15,701 Cr | +40.1% |
| FY2022 | ₹11,209 Cr | +39.0% |
| FY2021 | ₹8,065 Cr | — |
View NCC Ltd.'s full 10-year revenue trend with CAGR analysis →
NCC Profitability
NCC Ltd. lifted net income 17.3% to ₹868 Cr from ₹740 Cr a year earlier.
Net profit margin was broadly unchanged at around 3.9% in FY2025.
EPS rose to ₹13.06 in FY2025 from ₹11.32 in FY2024.
Is NCC Undervalued
The P/E Ratio model estimates NCC Ltd.'s intrinsic value at ₹210 (45.2% upside).
NCC Ltd. shares currently trade at ₹144.45.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models, with assumptions and full workings in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹210 | 45.2% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for NCC Ltd. with detailed assumptions →
NCC Shareholding Pattern
Promoters raised their stake from 22.1% to 23.1% over the past 4 quarters.
FII ownership was 11.3%, down from 12.9% a year ago.
Domestic institutions increased their holding to 17.9% from 16.6% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 23.1% | 11.3% | 17.9% | 47.7% |
| Mar 2026 | 22.8% | 12.1% | 16.4% | 48.7% |
| Dec 2025 | 22.2% | 11.5% | 15.3% | 51.0% |
| Sep 2025 | 22.1% | 12.9% | 16.6% | 48.4% |
Track quarterly shareholding changes for NCC Ltd. →
NCC Balance Sheet
Proportional view as of 13 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹210.06B at the end of FY2025, up 16.1% from ₹180.97B a year earlier.
Other Assets is the largest block at 63.3%, followed by Receivables at 16.0% and Inventories at 8.6%.
Equity makes up 35.7% of liabilities and equity, with debt at 7.6% and operating liabilities at 56.7%. Over the year, debt is up 62.6% and equity is up 10.1%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 9.94B |
| Receivables | 33.55B |
| Inventories | 18.10B |
| Property, Plant & Equipment | 13.85B |
| Investments | 1.43B |
| Intangibles & Goodwill | 217.50M |
| Other Assets | 132.98B |
| Category | Value |
|---|---|
| Equity | 75.02B |
| Short-term Debt | 13.29B |
| Long-term Debt | 2.65B |
| Trade Payables | 82.06B |
| Other Liabilities | 37.05B |
NCC Investment Snapshot
For fundamental analysts, NCC Ltd. (NCC) presents the following picture.
FY2025 revenue came in at ₹22,355 Cr, up 6.6% year-over-year.
Revenue has compounded at 8.9% annually over 10 years.
The company was profitable, recording a 3.9% net margin and net income of ₹868 Cr.
The P/E Ratio model implies 45.2% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for NCC Ltd..