This is a numbers-first look at Greaves Cotton Ltd. (GREAVESCOT), covering income trends, margins, valuation, and shareholding.
Greaves Cotton Revenue Trend
Greaves Cotton Ltd. managed to grow its top line 10.8% in FY2025, with revenue hitting ₹2,918 Cr.
Greaves Cotton Ltd.'s revenue compounded at 5.6% over 10 years — not a breakout compounder, but steady enough to suggest a stable business.
In terms of scale, Greaves Cotton Ltd.'s ₹2,918 Cr in annual revenue positions it as a mid-sized diesel engines company.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,918 Cr | +10.8% |
| FY2024 | ₹2,633 Cr | -2.5% |
| FY2023 | ₹2,699 Cr | +55.9% |
| FY2022 | ₹1,732 Cr | +15.4% |
| FY2021 | ₹1,500 Cr | — |
View Greaves Cotton Ltd.'s full 10-year revenue trend with CAGR analysis →
Greaves Cotton Profitability
Looking at per-share numbers, diluted EPS was ₹2.50 in FY2025 — up from ₹-5.83.
Is Greaves Cotton Undervalued
Under the P/E Ratio approach, Greaves Cotton Ltd.'s estimated fair value is ₹161 (12.2% downside).
Greaves Cotton Ltd. shares are currently trading at ₹183.73.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹161 | 12.2% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Greaves Cotton Ltd. with detailed assumptions →
Greaves Cotton Shareholding Pattern
A stable promoter holding of 55.8% over 4 quarters suggests the management group is comfortable with its position.
FII holding stands at 1.9%, down from 2.4% in the year-ago quarter.
Domestic institutional investors (DIIs) held 3.7% as of March 2026, up from 3.5% a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 55.8% | 1.9% | 3.7% | 38.7% |
| Dec 2025 | 55.8% | 2.2% | 4.1% | 37.9% |
| Sep 2025 | 55.8% | 2.6% | 3.8% | 37.7% |
| Jun 2025 | 55.8% | 2.4% | 3.5% | 38.2% |
Track quarterly shareholding changes for Greaves Cotton Ltd. →
Greaves Cotton Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹25.52B at the end of FY2025, up 3.5% from ₹24.64B a year earlier.
Other Assets is the largest block at 30.8%, followed by Intangibles & Goodwill at 17.3% and Property, Plant & Equipment at 15.6%.
Equity makes up 62.1% of liabilities and equity, with debt at 3.2% and operating liabilities at 34.7%. Over the year, debt is up 0.6% and equity is down 5.3%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 2.55B |
| Receivables | 3.34B |
| Inventories | 3.36B |
| Property, Plant & Equipment | 3.98B |
| Investments | 2.50M |
| Intangibles & Goodwill | 4.42B |
| Other Assets | 7.86B |
| Category | Value |
|---|---|
| Equity | 15.85B |
| Short-term Debt | 660.80M |
| Long-term Debt | 151.60M |
| Trade Payables | 5.22B |
| Other Liabilities | 3.63B |
Greaves Cotton Stock Analysis
Here's the bottom line on Greaves Cotton Ltd. (GREAVESCOT) based on the latest available financials.
Revenue of ₹2,918 Cr in FY2025, up 10.8% year-over-year.
Long-term revenue has been compounding at 5.6% annually over 10 years.
The company is profitable, with a net margin of 2.0% and net income of ₹58.4 Cr.
The P/E Ratio model implies 12.2% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of Greaves Cotton Ltd. on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.