Greenply Industries Financial Statements

Greenply Industries (GREENPLY) reported revenue of ₹25.04B in FY2025 with net income of ₹917.24M. Total assets stood at ₹19.52B and free cash flow was ₹1.42B.

Greenply Industries Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		11.72B	15.73B	18.61B	21.94B	25.04B
Cost of Rev. Cost of Revenue		-6.84B	-9.35B	-11.27B	-13.16B	-14.84B
Gross Profit		4.88B	6.37B	7.34B	8.78B	10.20B
SGA Sales, General & Admin		-3.65B	-4.77B	-5.50B	-6.78B	-7.66B
Op. Income Operating Income		1.00B	1.34B	1.48B	1.46B	1.94B
PBT Profit Before Tax		837.49M	1.25B	1.11B	1.15B	1.17B
Net Income		609.12M	947.26M	914.32M	699.53M	917.24M
Dil. Shares Diluted Shares		122.63M	122.72M	123.98M	124.63M	124.93M
Diluted EPS		4.97	7.72	7.37	5.61	7.34

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Greenply Industries's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Greenply Industries Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		5.42B	5.49B	6.92B	6.92B	9.23B
Non-curr. assets Total non-current assets		3.73B	6.10B	9.72B	9.72B	10.29B
Total assets		9.15B	11.59B	16.64B	16.64B	19.52B
Curr. liabilities Total current liabilities		3.92B	4.59B	5.39B	5.39B	7.44B
Non-curr. liab. Total non-current liabilities		861.34M	1.62B	4.16B	4.16B	4.00B
Total liabilities		4.78B	6.21B	9.54B	9.54B	11.43B
Total equity		4.37B	5.38B	7.10B	7.10B	8.09B
Total liab. & eq. Total liabilities & equity		9.15B	11.59B	16.64B	16.64B	19.52B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Greenply Industries's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Greenply Industries Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		813.84M	1.25B	1.11B	997.06M	1.17B
Operating CF Cash flow Operating Activities		2.28B	916.09M	621.69M	1.11B	2.19B
Capex Investments in PPE		-226.27M	-2.22B	-4.15B	-1.34B	-770.56M
Investing CF Cash flow Investing Activities		-1.25B	-1.29B	-4.09B	-1.43B	-1.47B
Dividend Paid		-49.05M	-49.05M	-61.43M	-61.67M	-61.87M
Financing CF Cash flow Financing Activities		-921.62M	804.29M	3.18B	471.07M	-829.00M
Cash (start) Cash at beginning of period		-156.90M	-39.12M	380.14M	81.03M	220.26M
Cash (end) Cash at end of period		-39.12M	380.14M	81.43M	220.26M	108.52M
FCF Free Cash Flow		2.05B	-1.31B	-3.52B	-228.22M	1.42B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Greenply Industries's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025