Grindwell Norton Financial Statements

Grindwell Norton (GRINDWELL) reported revenue of ₹28.12B in FY2025 with net income of ₹3.69B. Total assets stood at ₹30.57B and free cash flow was ₹3.64B.

Grindwell Norton Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		16.89B	20.66B	25.97B	27.55B	28.12B
Cost of Rev. Cost of Revenue		-7.21B	-8.90B	-11.62B	-12.07B	-12.76B
Gross Profit		9.68B	11.76B	14.36B	15.48B	15.36B
SGA Sales, General & Admin		-5.93B	-7.21B	-8.80B	-9.61B	-3.37B
Op. Income Operating Income		3.21B	4.01B	4.96B	5.17B	4.20B
PBT Profit Before Tax		3.17B	3.96B	4.86B	5.08B	4.92B
Net Income		2.39B	2.95B	3.62B	3.84B	3.69B
Dil. Shares Diluted Shares		110.72M	110.72M	110.72M	110.72M	110.72M
Diluted EPS		21.61	26.70	32.69	34.65	33.30

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Grindwell Norton's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Grindwell Norton Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		12.47B	13.78B	13.79B	15.73B	18.02B
Non-curr. assets Total non-current assets		6.18B	7.42B	10.29B	11.96B	12.55B
Total assets		18.65B	21.19B	24.08B	27.70B	30.57B
Curr. liabilities Total current liabilities		4.36B	4.88B	4.97B	5.70B	6.36B
Non-curr. liab. Total non-current liabilities		522.00M	547.94M	957.43M	1.32B	1.51B
Total liabilities		4.88B	5.43B	5.93B	7.03B	7.87B
Total equity		13.77B	15.80B	18.17B	20.67B	22.70B
Total liab. & eq. Total liabilities & equity		18.65B	21.23B	24.10B	27.70B	30.57B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Grindwell Norton's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Grindwell Norton Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		3.17B	3.96B	4.86B	5.08B	4.92B
Operating CF Cash flow Operating Activities		3.31B	1.87B	3.56B	3.68B	4.58B
Capex Investments in PPE		-483.42M	-1.26B	-1.64B	-1.72B	-940.65M
Investing CF Cash flow Investing Activities		-2.30B	-535.95M	-2.23B	-1.82B	-2.13B
Dividend Paid		-830.40M	-1.05B	-1.33B	-1.61B	-1.88B
Financing CF Cash flow Financing Activities		-950.34M	-1.14B	-1.40B	-1.75B	-2.21B
Cash (start) Cash at beginning of period		126.32M	193.00M	384.01M	310.24M	424.13M
Cash (end) Cash at end of period		193.00M	384.01M	310.24M	424.13M	669.08M
FCF Free Cash Flow		2.83B	609.91M	1.92B	1.96B	3.64B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Grindwell Norton's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025