A deep dive into Hercules Hoists Limited (HERCULES) — examining the financials, valuation picture, and who owns the stock.
Hercules Hoists Revenue Trend
Hercules Hoists Limited managed to grow its top line 19.9% in FY2024, with revenue hitting ₹202 Cr.
Stepping back, the 9-year revenue CAGR of 8.4% shows Hercules Hoists Limited has been growing at a moderate, sustainable pace.
At ₹202 Cr in annual revenue, Hercules Hoists Limited is one of the smaller players in the engineering space.
With 3 straight years of revenue growth, this isn't a blip — the trajectory is clear for Hercules Hoists Limited.
| Year | Revenue | YoY % |
|---|---|---|
| FY2024 | ₹202 Cr | +19.9% |
| FY2023 | ₹168 Cr | +35.4% |
| FY2022 | ₹124 Cr | +58.8% |
| FY2021 | ₹78.4 Cr | -5.6% |
| FY2020 | ₹83.0 Cr | — |
View Hercules Hoists Limited's full 10-year revenue trend with CAGR analysis →
Hercules Hoists Profitability
Net profit fell to ₹36.0 Cr in FY2024, down 65.2% from ₹103 Cr in FY2023.
The net margin narrowed from 61.3% to 17.8%, suggesting rising cost pressures.
Diluted EPS came in at ₹11.24 for FY2024, down from ₹32.28 a year earlier.
Is Hercules Hoists Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹76.
Hercules Hoists Limited shares are currently trading at ₹159.32.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹76 | 52.0% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Hercules Hoists Limited with detailed assumptions →
Hercules Hoists Shareholding Pattern
At 69.6%, the promoter stake has been flat for the past 4 quarters.
Foreign institutional investors (FIIs) held 0.0% as of September 2025, unchanged from a year ago.
Domestic institutional ownership held steady at 0.0% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Sep 2025 | 69.6% | 0.0% | 0.0% | 30.4% |
| Jun 2025 | 69.6% | 0.0% | 0.0% | 30.4% |
| Mar 2025 | 69.6% | 0.1% | 0.0% | 30.3% |
| Dec 2024 | 69.6% | 0.0% | 0.0% | 30.4% |
Track quarterly shareholding changes for Hercules Hoists Limited →
Hercules Hoists Balance Sheet
Proportional view as of 1 Jan 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹9.40B at the end of FY2025, down 10.5% from ₹10.51B a year earlier.
Investments is the largest block at 98.7%, followed by Cash & ST Investments at 1.2% and Other Assets at 0.1%.
Equity makes up 90.0% of liabilities and equity, with debt at 0.0% and operating liabilities at 10.0%. Notable shift: Other Liabilities is up 25.7% YoY (₹744.57M → ₹935.96M).
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 109.34M |
| Property, Plant & Equipment | 34,000 |
| Investments | 9.28B |
| Other Assets | 12.28M |
| Category | Value |
|---|---|
| Equity | 8.46B |
| Trade Payables | 1.18M |
| Other Liabilities | 935.96M |
What Stands Out About Hercules Hoists
Here's the bottom line on Hercules Hoists Limited (HERCULES) based on the latest available financials.
Revenue of ₹202 Cr in FY2024, up 19.9% year-over-year.
Long-term revenue has been compounding at 8.4% annually over 9 years.
The company is profitable, with a net margin of 17.8% and net income of ₹36.0 Cr.
The P/E Ratio model implies 52.0% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore Hercules Hoists Limited's detailed profile on Craytheon.