This analysis examines Kalpataru Projects International Ltd (KPIL) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
Kalpataru Projects International Revenue Trend
In FY2025, Kalpataru Projects International Ltd posted revenue of ₹22,316 Cr, up 13.7% from ₹19,626 Cr a year earlier.
Kalpataru Projects International Ltd's revenue grew from ₹7,198 Cr to ₹22,316 Cr at a 12.0% CAGR over 10 years — a pace most companies would be happy with.
Kalpataru Projects International Ltd is a major transmission towers company by revenue, with a top line of ₹22,316 Cr.
Kalpataru Projects International Ltd has posted revenue growth for 10 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹22,316 Cr | +13.7% |
| FY2024 | ₹19,626 Cr | +20.0% |
| FY2023 | ₹16,361 Cr | +10.7% |
| FY2022 | ₹14,777 Cr | +14.1% |
| FY2021 | ₹12,949 Cr | — |
View Kalpataru Projects International Ltd's full 10-year revenue trend with CAGR analysis →
Kalpataru Projects International Profitability
Profitability strengthened with net income of ₹586 Cr in FY2025, 14.9% higher than FY2024.
Not much change on the margin front — net profit margin held at roughly 2.6% in FY2025.
At ₹35.53 per share (diluted), FY2025 earnings were up year-over-year from ₹31.37.
Is Kalpataru Projects International Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹634.
Kalpataru Projects International Ltd shares are currently trading at ₹1,352.00.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹634 | 53.1% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for Kalpataru Projects International Ltd with detailed assumptions →
Kalpataru Projects International Shareholding Pattern
A stable promoter holding of 33.6% over 4 quarters suggests the management group is comfortable with its position.
The FII stake is at 10.9% as of March 2026, compared to 11.8% in the year-ago period.
Domestic institutions moved their stake up to 45.1% from 44.8% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 33.6% | 10.9% | 45.1% | 10.4% |
| Dec 2025 | 33.6% | 11.7% | 43.9% | 10.8% |
| Sep 2025 | 33.6% | 12.0% | 44.1% | 10.3% |
| Jun 2025 | 33.5% | 11.8% | 44.8% | 9.8% |
Track quarterly shareholding changes for Kalpataru Projects International Ltd →
Kalpataru Projects International Balance Sheet
Proportional view as of 10 Jul 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹256.32B, up 16.3% YoY from ₹220.38B.
Other Assets accounts for 44.9% of the total, ahead of Receivables (30.5%) and Property, Plant & Equipment (8.6%).
Capital structure: 25.3% equity, 16.9% debt, 57.9% operating liabilities. Over the year, debt is up 7.6% and equity is up 26.5%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 17.52B |
| Receivables | 78.17B |
| Inventories | 14.29B |
| Property, Plant & Equipment | 22.10B |
| Intangibles & Goodwill | 9.09B |
| Other Assets | 115.16B |
| Category | Value |
|---|---|
| Equity | 64.69B |
| Short-term Debt | 27.78B |
| Long-term Debt | 15.36B |
| Trade Payables | 65.88B |
| Other Liabilities | 82.14B |
Kalpataru Projects International Stock Analysis
To sum up Kalpataru Projects International Ltd's financial position: the data paints a clear picture for investors evaluating this transmission towers stock.
Revenue of ₹22,316 Cr in FY2025, up 13.7% year-over-year.
Long-term revenue has been compounding at 12.0% annually over 10 years.
The company is profitable, with a net margin of 2.6% and net income of ₹586 Cr.
The P/E Ratio model implies 53.1% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of Kalpataru Projects International Ltd goes deeper: three valuation models, growth metrics, and 10 years of financial data.