A fundamental analysis of Kaveri Seed Company Limited (KSCL) covering revenue trends, profitability, valuation, and shareholding patterns.
Kaveri Seeds Revenue Trend
Revenue rose 3.3% to ₹1,251 Cr in FY2025 for Kaveri Seed Company Limited, against ₹1,212 Cr the year before.
Revenue compounded at 0.7% over 10 years for Kaveri Seed Company Limited. That's sluggish growth that suggests limited pricing power or market expansion.
At ₹1,251 Cr in annual revenue, Kaveri Seed Company Limited is one of the mid-sized players in the pesticides and agrochemicals space.
Looking at the year-on-year numbers, Kaveri Seed Company Limited has seen 3 years of unbroken revenue growth.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,251 Cr | +3.3% |
| FY2024 | ₹1,212 Cr | +7.7% |
| FY2023 | ₹1,125 Cr | +11.3% |
| FY2022 | ₹1,011 Cr | -6.5% |
| FY2021 | ₹1,082 Cr | — |
View Kaveri Seed Company Limited's full 10-year revenue trend with CAGR analysis →
Kaveri Seeds Profitability
The bottom line took a hit: Kaveri Seed Company Limited's net profit slipped 5.9% to ₹282 Cr in FY2025.
The net margin narrowed from 24.8% to 22.6%, suggesting rising cost pressures.
Looking at per-share numbers, diluted EPS was ₹55.10 in FY2025 — up from ₹54.58.
Is Kaveri Seeds Undervalued
Based on the P/E Ratio model, Kaveri Seed Company Limited's fair value works out to ₹800 — 6.8% downside from where it trades today.
Kaveri Seed Company Limited shares are currently trading at ₹858.10.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹800 | 6.8% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Kaveri Seed Company Limited with detailed assumptions →
Kaveri Seeds Shareholding Pattern
Promoters haven't moved — their 60.5% holding has been unchanged for 4 quarters.
Foreign investors held 18.6% of the company as of March 2026, down year-over-year from 20.4%.
The DII stake is flat at 2.9% as of March 2026, unchanged from the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 60.5% | 18.6% | 2.9% | 17.3% |
| Dec 2025 | 60.5% | 19.9% | 2.8% | 15.4% |
| Sep 2025 | 60.5% | 20.4% | 2.9% | 15.7% |
| Jun 2025 | 60.5% | 20.4% | 2.9% | 15.7% |
Track quarterly shareholding changes for Kaveri Seed Company Limited →
Kaveri Seeds Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹26.53B at the end of FY2025, up 29.3% from ₹20.52B a year earlier.
Inventories is the largest block at 38.8%, followed by Cash & ST Investments at 23.7% and Property, Plant & Equipment at 19.0%.
Equity makes up 56.7% of liabilities and equity, with debt at 0.0% and operating liabilities at 43.3%. Notable shift: Trade Payables is up 93.6% YoY (₹2.50B → ₹4.84B).
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 6.30B |
| Receivables | 924.38M |
| Inventories | 10.29B |
| Property, Plant & Equipment | 5.05B |
| Investments | 41.63M |
| Intangibles & Goodwill | 15.10M |
| Other Assets | 3.92B |
| Category | Value |
|---|---|
| Equity | 15.03B |
| Trade Payables | 4.84B |
| Other Liabilities | 6.66B |
Kaveri Seeds at a Glance
Here's the bottom line on Kaveri Seed Company Limited (KSCL) based on the latest available financials.
Revenue of ₹1,251 Cr in FY2025, up 3.3% year-over-year.
Long-term revenue has been compounding at 0.7% annually over 10 years.
The company is profitable, with a net margin of 22.6% and net income of ₹282 Cr.
The P/E Ratio model implies 6.8% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Kaveri Seed Company Limited.