Here is a data-driven look at KEI Industries Limited (KEI), covering financial performance, valuation, and shareholding trends.
KEI Industries Revenue Trend
Top-line growth continued for KEI Industries Limited, with FY2025 revenue reaching ₹9,808 Cr — a 20.3% increase over FY2024.
KEI Industries Limited has delivered a 17.0% revenue CAGR over 10 years — strong, sustained top-line expansion from ₹2,033 Cr to ₹9,808 Cr.
At ₹9,808 Cr in annual revenue, KEI Industries Limited is one of the mid-sized players in the cables - power space.
It's been 4 years of continuous revenue growth for KEI Industries Limited — a pattern worth noting.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹9,808 Cr | +20.3% |
| FY2024 | ₹8,153 Cr | +17.5% |
| FY2023 | ₹6,940 Cr | +20.9% |
| FY2022 | ₹5,741 Cr | +36.6% |
| FY2021 | ₹4,202 Cr | — |
View KEI Industries Limited's full 10-year revenue trend with CAGR analysis →
KEI Industries Profitability
The bottom line looked healthy: KEI Industries Limited posted net profit of ₹696 Cr in FY2025, 19.9% above FY2024.
Margins stayed in a tight range, with net profit margin at 7.1% in FY2025.
On an EPS basis, the company earned ₹75.55 (diluted) in FY2025 versus ₹64.25 in FY2024.
Is KEI Industries Undervalued
Running the numbers through the P/E Ratio model gives a fair value of ₹3,674 for KEI Industries Limited.
KEI Industries Limited shares are currently trading at ₹5,222.00.
Craytheon also calculates intrinsic value using the EPS Growth model. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹3,674 | 29.6% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
See all valuation models for KEI Industries Limited with detailed assumptions →
KEI Industries Shareholding Pattern
A stable promoter holding of 35.0% over 4 quarters suggests the management group is comfortable with its position.
FII ownership stands at 27.3%, up from the 26.6% recorded a year ago.
On the domestic institutional side, the holding is 25.8% as of March 2026 — up from 25.6%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 35.0% | 27.3% | 25.8% | 11.9% |
| Dec 2025 | 35.0% | 25.5% | 27.3% | 12.2% |
| Sep 2025 | 35.0% | 25.8% | 26.7% | 12.5% |
| Jun 2025 | 35.0% | 26.6% | 25.6% | 12.8% |
Track quarterly shareholding changes for KEI Industries Limited →
KEI Industries Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹72.35B at the end of FY2025, up 55.4% from ₹46.56B a year earlier.
Cash & ST Investments is the largest block at 26.5%, followed by Receivables at 24.8% and Inventories at 23.9%.
Equity makes up 80.0% of liabilities and equity, with debt at 3.0% and operating liabilities at 17.0%. Over the year, debt is up 30.7% and equity is up 83.8%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 19.15B |
| Receivables | 17.97B |
| Inventories | 17.30B |
| Property, Plant & Equipment | 11.41B |
| Investments | 17.18M |
| Intangibles & Goodwill | 10.55M |
| Other Assets | 6.48B |
| Category | Value |
|---|---|
| Equity | 57.86B |
| Short-term Debt | 1.86B |
| Long-term Debt | 308.27M |
| Trade Payables | 7.79B |
| Other Liabilities | 4.52B |
KEI Industries Stock Analysis
Here's the bottom line on KEI Industries Limited (KEI) based on the latest available financials.
Revenue of ₹9,808 Cr in FY2025, up 20.3% year-over-year.
Long-term revenue has been compounding at 17.0% annually over 10 years.
The company is profitable, with a net margin of 7.1% and net income of ₹696 Cr.
The P/E Ratio model implies 29.6% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Want to dig deeper? Craytheon's platform provides 10 years of financial data, three valuation models, and insider trading activity for KEI Industries Limited.