This is a numbers-first look at Kirloskar Electric Company Limited (KECL), covering income trends, margins, valuation, and shareholding.
Kirloskar Electric Revenue Trend
Revenue slipped 2.4% to ₹552 Cr in FY2025 — a step back from the ₹565 Cr Kirloskar Electric Company Limited recorded in FY2024.
Stepping back, Kirloskar Electric Company Limited's 0.8% revenue CAGR over 10 years is tepid, barely outpacing inflation.
In terms of scale, Kirloskar Electric Company Limited's ₹552 Cr in annual revenue positions it as a smaller electrical equipment company.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹552 Cr | -2.4% |
| FY2024 | ₹565 Cr | +14.0% |
| FY2023 | ₹496 Cr | +9.3% |
| FY2022 | ₹454 Cr | +63.4% |
| FY2021 | ₹278 Cr | — |
View Kirloskar Electric Company Limited's full 10-year revenue trend with CAGR analysis →
Kirloskar Electric Profitability
Net profit fell to ₹3.74 Cr in FY2025, down 73.4% from ₹14.1 Cr in FY2024.
Margin pressure was evident, with net margin declining to 0.7% from 2.5%.
On an EPS basis, the company earned ₹0.56 (diluted) in FY2025 versus ₹2.12 in FY2024.
Is Kirloskar Electric Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹36.
Kirloskar Electric Company Limited shares are currently trading at ₹110.80.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹36 | 67.6% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Kirloskar Electric Company Limited with detailed assumptions →
Kirloskar Electric Shareholding Pattern
Promoter holding has remained stable at 49.7% over the past 4 quarters, indicating confidence in the company's direction.
On the foreign institutional side, the holding is 4.0% as of March 2026 — up from 3.9%.
As of March 2026, DIIs own 1.2% of the company, the same as a year earlier.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 49.7% | 4.0% | 1.2% | 45.0% |
| Dec 2025 | 49.6% | 3.9% | 1.2% | 45.4% |
| Sep 2025 | 49.6% | 4.0% | 1.2% | 45.2% |
| Jun 2025 | 49.6% | 3.9% | 1.2% | 45.4% |
Track quarterly shareholding changes for Kirloskar Electric Company Limited →
Kirloskar Electric Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹6.01B (down 6.1% YoY from ₹6.40B).
Top categories: Property, Plant & Equipment (72.4%), Receivables (9.7%), Inventories (7.5%).
Of the ₹6.01B in liabilities and equity, 19.1% is shareholder equity, 19.3% is interest-bearing debt, and 61.6% is operating liabilities. Over the year, debt is down 8.2% and equity is up 39.4%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 291.44M |
| Receivables | 585.37M |
| Inventories | 453.80M |
| Property, Plant & Equipment | 4.35B |
| Investments | 20.88M |
| Intangibles & Goodwill | 2.09M |
| Other Assets | 305.53M |
| Category | Value |
|---|---|
| Equity | 1.15B |
| Short-term Debt | 1.16B |
| Trade Payables | 1.78B |
| Other Liabilities | 1.92B |
Kirloskar Electric — The Bottom Line
Pulling it all together, here's what the numbers say about Kirloskar Electric Company Limited (KECL) heading into the next fiscal year.
Revenue of ₹552 Cr in FY2025, down 2.4% year-over-year.
Long-term revenue has been compounding at 0.8% annually over 10 years.
The company is profitable, with a net margin of 0.7% and net income of ₹3.74 Cr.
The P/E Ratio model implies 67.6% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of Kirloskar Electric Company Limited on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.