A deep dive into KRBL Limited (KRBL) — examining the financials, valuation picture, and who owns the stock.
KRBL Revenue Trend
KRBL Limited's top line grew 3.2% to ₹5,655 Cr in FY2025, compared to ₹5,482 Cr in FY2024.
Over the past 10 years, revenue has grown at a 6.0% CAGR, from ₹3,160 Cr to ₹5,655 Cr. Decent growth, though not exceptional.
At ₹5,655 Cr in annual revenue, KRBL Limited is one of the mid-sized players in the agriculture space.
KRBL Limited has posted revenue growth for 4 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹5,655 Cr | +3.2% |
| FY2024 | ₹5,482 Cr | +0.5% |
| FY2023 | ₹5,456 Cr | +28.3% |
| FY2022 | ₹4,253 Cr | +5.9% |
| FY2021 | ₹4,015 Cr | — |
View KRBL Limited's full 10-year revenue trend with CAGR analysis →
KRBL Profitability
KRBL Limited saw net profit contract 20.1% to ₹476 Cr in FY2025, down from ₹596 Cr in FY2024.
Margin pressure was evident, with net margin declining to 8.4% from 10.9%.
FY2025 diluted EPS of ₹20.80 was down from the ₹25.69 reported in FY2024.
Is KRBL Undervalued
Running the numbers through the P/E Ratio model gives a fair value of ₹255 for KRBL Limited.
KRBL Limited shares are currently trading at ₹350.15.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹255 | 27.1% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for KRBL Limited with detailed assumptions →
KRBL Shareholding Pattern
No change in promoter stake — it has held at 60.2% for the past 4 quarters.
As of March 2026, FIIs own 7.8% of the company — up from 6.7% a year earlier.
DII ownership is at 0.7%, up from the 0.6% recorded a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 60.2% | 7.8% | 0.7% | 25.1% |
| Dec 2025 | 60.2% | 7.6% | 0.7% | 25.3% |
| Sep 2025 | 60.2% | 6.5% | 0.7% | 26.4% |
| Jun 2025 | 60.2% | 6.7% | 0.6% | 26.2% |
Track quarterly shareholding changes for KRBL Limited →
KRBL Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹62.26B, up 5.0% YoY from ₹59.27B.
Inventories accounts for 62.4% of the total, ahead of Property, Plant & Equipment (15.1%) and Cash & ST Investments (13.1%).
Capital structure: 84.2% equity, 6.5% debt, 9.3% operating liabilities. Over the year, debt is down 25.3% and equity is up 7.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 8.13B |
| Receivables | 4.68B |
| Inventories | 38.85B |
| Property, Plant & Equipment | 9.40B |
| Intangibles & Goodwill | 24.70M |
| Other Assets | 1.18B |
| Category | Value |
|---|---|
| Equity | 52.41B |
| Short-term Debt | 3.87B |
| Long-term Debt | 198.00M |
| Trade Payables | 3.84B |
| Other Liabilities | 1.94B |
KRBL at a Glance
Pulling it all together, here's what the numbers say about KRBL Limited (KRBL) heading into the next fiscal year.
Revenue of ₹5,655 Cr in FY2025, up 3.2% year-over-year.
Long-term revenue has been compounding at 6.0% annually over 10 years.
The company is profitable, with a net margin of 8.4% and net income of ₹476 Cr.
The P/E Ratio model implies 27.1% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of KRBL Limited goes deeper: three valuation models, growth metrics, and 10 years of financial data.