This analysis examines KSB Pumps Ltd. (KSB) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
KSB Revenue Trend
For FY2024, KSB Pumps Ltd. recorded revenue of ₹2,570 Cr. That's 12.7% higher than the ₹2,280 Cr it brought in during FY2023.
On a 10-year view, revenue grew at 12.3% annually from ₹804 Cr to ₹2,570 Cr. Healthy growth, and clearly ahead of the broader market.
In terms of scale, KSB Pumps Ltd.'s ₹2,570 Cr in annual revenue positions it as a mid-sized compressors / pumps company.
With 4 straight years of revenue growth, this isn't a blip — the trajectory is clear for KSB Pumps Ltd..
| Year | Revenue | YoY % |
|---|---|---|
| FY2024 | ₹2,570 Cr | +12.7% |
| FY2023 | ₹2,280 Cr | +22.3% |
| FY2022 | ₹1,864 Cr | +21.8% |
| FY2021 | ₹1,531 Cr | +26.7% |
| FY2020 | ₹1,208 Cr | — |
View KSB Pumps Ltd.'s full 10-year revenue trend with CAGR analysis →
KSB Profitability
KSB Pumps Ltd. delivered net profit of ₹248 Cr in FY2024, a solid 18.6% jump from ₹209 Cr in FY2023.
The net margin remained stable around 9.6%, consistent with the prior year.
FY2024 diluted EPS of ₹14.22 was up from the ₹11.99 reported in FY2023.
Is KSB Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹720.
KSB Pumps Ltd. shares are currently trading at ₹769.00.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹720 | 6.4% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for KSB Pumps Ltd. with detailed assumptions →
KSB Shareholding Pattern
At 69.8%, the promoter stake has been flat for the past 4 quarters.
FII ownership stands at 4.7%, down from the 4.7% recorded a year ago.
Domestic investors held 11.6% of the company as of March 2026, up year-over-year from 11.4%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 69.8% | 4.7% | 11.6% | 13.9% |
| Dec 2025 | 69.8% | 4.5% | 11.9% | 13.7% |
| Sep 2025 | 69.8% | 4.6% | 11.6% | 14.1% |
| Jun 2025 | 69.8% | 4.7% | 11.4% | 14.1% |
Track quarterly shareholding changes for KSB Pumps Ltd. →
KSB Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2024 total assets: ₹23.48B (up 13.7% YoY from ₹20.66B).
Top categories: Receivables (27.7%), Inventories (27.4%), Property, Plant & Equipment (18.7%).
Of the ₹23.48B in liabilities and equity, 63.3% is shareholder equity, 0.1% is interest-bearing debt, and 36.6% is operating liabilities. Over the year, debt is up 6.2% and equity is up 14.1%.
Balance sheet composition — FY 2024
| Category | Value |
|---|---|
| Cash & ST Investments | 3.23B |
| Receivables | 6.50B |
| Inventories | 6.43B |
| Property, Plant & Equipment | 4.39B |
| Investments | 878.28M |
| Intangibles & Goodwill | 192.72M |
| Other Assets | 1.85B |
| Category | Value |
|---|---|
| Equity | 14.85B |
| Short-term Debt | 12.69M |
| Long-term Debt | 21.67M |
| Trade Payables | 3.75B |
| Other Liabilities | 4.84B |
KSB — The Bottom Line
Bringing the key threads together for KSB Pumps Ltd. (KSB) as a compressors / pumps investment opportunity.
Revenue of ₹2,570 Cr in FY2024, up 12.7% year-over-year.
Long-term revenue has been compounding at 12.3% annually over 10 years.
The company is profitable, with a net margin of 9.6% and net income of ₹248 Cr.
The P/E Ratio model implies 6.4% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of KSB Pumps Ltd. on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.