This analysis examines Rain Industries Limited (RAIN) through the lens of its financial statements, valuation metrics, and institutional ownership patterns.
RAIN Revenue Trend
At ₹16,946 Cr, Rain Industries Limited's FY2025 revenue was 8.5% ahead of the ₹15,620 Cr posted in FY2024.
Looking at the longer trend, Rain Industries Limited's revenue grew from ₹10,219 Cr to ₹16,946 Cr at a 5.2% CAGR — moderate, consistent growth.
Rain Industries Limited's ₹16,946 Cr revenue base puts it in the major bracket among cement and cement products companies in India.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹16,946 Cr | +8.5% |
| FY2024 | ₹15,620 Cr | -14.7% |
| FY2023 | ₹18,320 Cr | -13.2% |
| FY2022 | ₹21,116 Cr | +43.5% |
| FY2021 | ₹14,720 Cr | — |
View Rain Industries Limited's full 10-year revenue trend with CAGR analysis →
RAIN Profitability
On an EPS basis, the company earned ₹1.26 (diluted) in FY2025 versus ₹-16.78 in FY2024.
Is RAIN Undervalued
Rain Industries Limited shares are currently trading at ₹229.53.
Craytheon calculates intrinsic value using the P/E Ratio and EPS Growth models. Both appear in the Valuation Models cards below.
Valuation Models
RAIN Shareholding Pattern
The promoter group has maintained its 41.4% holding through the last 4 quarters.
The FII stake is at 8.0% as of June 2026, compared to 10.4% in the year-ago period.
The DII stake stands at 2.7% as of June 2026, versus 4.6% in the year-ago period.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 41.4% | 8.0% | 2.7% | 47.6% |
| Mar 2026 | 41.4% | 8.1% | 2.1% | 48.1% |
| Dec 2025 | 41.2% | 8.5% | 4.9% | 45.1% |
| Sep 2025 | 41.2% | 10.4% | 4.6% | 43.4% |
Track quarterly shareholding changes for Rain Industries Limited →
RAIN Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹207.60B (up 9.6% YoY from ₹189.37B).
Top categories: Intangibles & Goodwill (33.6%), Property, Plant & Equipment (24.8%), Inventories (17.5%).
Of the ₹207.60B in liabilities and equity, 37.0% is shareholder equity, 47.3% is interest-bearing debt, and 15.6% is operating liabilities. Over the year, debt is up 15.7% and equity is up 12.7%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 9.29B |
| Receivables | 20.53B |
| Inventories | 36.23B |
| Property, Plant & Equipment | 51.47B |
| Investments | 251.96M |
| Intangibles & Goodwill | 69.67B |
| Other Assets | 20.15B |
| Category | Value |
|---|---|
| Equity | 76.91B |
| Short-term Debt | 20.04B |
| Long-term Debt | 78.20B |
| Trade Payables | 12.43B |
| Other Liabilities | 20.02B |
What Stands Out About RAIN
Pulling it all together, here's what the numbers say about Rain Industries Limited (RAIN) heading into the next fiscal year.
Revenue of ₹16,946 Cr in FY2025, up 8.5% year-over-year.
Long-term revenue has been compounding at 5.2% annually over 10 years.
The company is profitable, with a net margin of 0.3% and net income of ₹42.5 Cr.
Unlock Full Analysis
Get the complete view of Rain Industries Limited on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.