Here is a data-driven look at Repco Home (REPCOHOME), covering financial performance, valuation, and shareholding trends.
Repco Home Revenue Trend
At ₹1,721 Cr, Repco Home's FY2025 revenue was 15.0% ahead of the ₹1,496 Cr posted in FY2024.
Over the past 10 years, revenue has grown at a 9.5% CAGR, from ₹692 Cr to ₹1,721 Cr. Decent growth, though not exceptional.
In terms of scale, Repco Home's ₹1,721 Cr in annual revenue positions it as a mid-sized finance - housing company.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,721 Cr | +15.0% |
| FY2024 | ₹1,496 Cr | +15.1% |
| FY2023 | ₹1,299 Cr | -0.6% |
| FY2022 | ₹1,307 Cr | -6.2% |
| FY2021 | ₹1,392 Cr | — |
View Repco Home's full 10-year revenue trend with CAGR analysis →
Repco Home Profitability
Repco Home's bottom line improved to ₹461 Cr in FY2025, a 16.9% increase over the prior year.
The net margin remained stable around 26.8%, consistent with the prior year.
Per-share earnings moved to ₹73.76 in FY2025 from ₹66.55 in FY2024.
Is Repco Home Undervalued
Repco Home shares are currently trading at ₹385.95.
Craytheon calculates intrinsic value using the P/E Ratio and EPS Growth models. Both appear in the Valuation Models cards below.
Valuation Models
Repco Home Shareholding Pattern
The promoter group has maintained its 37.1% holding through the last 4 quarters.
On the foreign institutional side, the holding is 12.3% as of June 2026 — up from 11.9%.
Domestic institutions moved their stake up to 26.1% from 22.7% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 37.1% | 12.3% | 26.1% | 24.4% |
| Mar 2026 | 37.1% | 13.4% | 24.3% | 25.2% |
| Dec 2025 | 37.1% | 12.7% | 23.8% | 26.4% |
| Sep 2025 | 37.1% | 11.9% | 22.7% | 28.3% |
Track quarterly shareholding changes for Repco Home →
Repco Home Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹147.16B at the end of FY2025, up 6.6% from ₹137.99B a year earlier.
Other Assets is the largest block at 96.6%, followed by Cash & ST Investments at 3.1% and Property, Plant & Equipment at 0.2%.
Equity makes up 23.3% of liabilities and equity, with debt at 75.7% and operating liabilities at 1.0%. Over the year, debt is up 4.1% and equity is up 14.8%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 4.61B |
| Property, Plant & Equipment | 279.60M |
| Intangibles & Goodwill | 159.80M |
| Other Assets | 142.11B |
| Category | Value |
|---|---|
| Equity | 34.27B |
| Short-term Debt | 111.39B |
| Trade Payables | 22.80M |
| Other Liabilities | 1.47B |
Repco Home — The Bottom Line
What should investors take away from Repco Home's (REPCOHOME) latest numbers? Here's the summary.
Revenue of ₹1,721 Cr in FY2025, up 15.0% year-over-year.
Long-term revenue has been compounding at 9.5% annually over 10 years.
The company is profitable, with a net margin of 26.8% and net income of ₹461 Cr.
Unlock Full Analysis
See the full picture — Craytheon tracks 10 years of financial data with interactive charts, growth trends, and three valuation models for Repco Home.