Let's break down Schaeffler India (SCHAEFFLER) — from its financial performance to how the market is valuing the stock.
SCHAEFFLER Revenue Trend
For FY2024, Schaeffler India recorded revenue of ₹8,351 Cr. That's 13.2% higher than the ₹7,375 Cr it brought in during FY2023.
Schaeffler India has delivered a 17.7% revenue CAGR over 10 years — strong, sustained top-line expansion from ₹1,632 Cr to ₹8,351 Cr.
A ₹8,351 Cr revenue base makes Schaeffler India a mid-sized name in the Indian bearings sector.
Looking at the year-on-year numbers, Schaeffler India has seen 4 years of unbroken revenue growth.
| Year | Revenue | YoY % |
|---|---|---|
| FY2024 | ₹8,351 Cr | +13.2% |
| FY2023 | ₹7,375 Cr | +6.2% |
| FY2022 | ₹6,945 Cr | +24.9% |
| FY2021 | ₹5,561 Cr | +47.8% |
| FY2020 | ₹3,762 Cr | — |
View Schaeffler India's full 10-year revenue trend with CAGR analysis →
SCHAEFFLER Profitability
Net profit reached ₹939 Cr in FY2024, up 4.4% from ₹899 Cr in FY2023.
Margin pressure was evident, with net margin declining to 11.2% from 12.2%.
On an EPS basis, the company earned ₹60.10 (diluted) in FY2024 versus ₹57.50 in FY2023.
Is SCHAEFFLER Undervalued
Under the P/E Ratio approach, Schaeffler India's estimated fair value is ₹3,768 (7.0% downside).
Schaeffler India shares are currently trading at ₹4,049.90.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹3,768 | 7.0% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Schaeffler India with detailed assumptions →
SCHAEFFLER Shareholding Pattern
The promoter group has maintained its 74.1% holding through the last 4 quarters.
Foreign institutions moved their stake down to 4.2% from 4.6% over the past year.
Domestic investors held 16.4% of the company as of March 2026, up year-over-year from 16.0%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 74.1% | 4.2% | 16.4% | 5.3% |
| Dec 2025 | 74.1% | 4.4% | 16.1% | 5.3% |
| Sep 2025 | 74.1% | 4.5% | 16.2% | 5.2% |
| Jun 2025 | 74.1% | 4.6% | 16.0% | 5.3% |
Track quarterly shareholding changes for Schaeffler India →
SCHAEFFLER Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2024 total assets: ₹68.83B (up 9.8% YoY from ₹62.67B).
Top categories: Property, Plant & Equipment (31.5%), Inventories (21.4%), Cash & ST Investments (19.6%).
Of the ₹68.83B in liabilities and equity, 77.5% is shareholder equity, 0.8% is interest-bearing debt, and 21.7% is operating liabilities. Over the year, debt is up 8.7% and equity is up 11.0%.
Balance sheet composition — FY 2024
| Category | Value |
|---|---|
| Cash & ST Investments | 13.50B |
| Receivables | 12.93B |
| Inventories | 14.70B |
| Property, Plant & Equipment | 21.69B |
| Intangibles & Goodwill | 1.51B |
| Other Assets | 4.50B |
| Category | Value |
|---|---|
| Equity | 53.34B |
| Short-term Debt | 121.00M |
| Long-term Debt | 434.30M |
| Trade Payables | 11.28B |
| Other Liabilities | 3.65B |
SCHAEFFLER at a Glance
What should investors take away from Schaeffler India's (SCHAEFFLER) latest numbers? Here's the summary.
Revenue of ₹8,351 Cr in FY2024, up 13.2% year-over-year.
Long-term revenue has been compounding at 17.7% annually over 10 years.
The company is profitable, with a net margin of 11.2% and net income of ₹939 Cr.
The P/E Ratio model implies 7.0% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of Schaeffler India on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.