Schaeffler India (SCHAEFFLER) is worth breaking down piece by piece, from its financial performance to how the market is valuing the stock.
SCHAEFFLER Revenue Trend
In FY2025, Schaeffler India booked revenue of ₹9,686 Cr, a 17.7% jump over the ₹8,232 Cr posted in FY2024.
Over the past 10 years, Schaeffler India has posted an 18.8% revenue CAGR, a steady climb from ₹1,724 Cr to ₹9,686 Cr.
With a ₹9,686 Cr revenue base, Schaeffler India sits as a mid-sized name in the Indian bearings sector.
The year-on-year numbers show 5 straight years of unbroken revenue growth for Schaeffler India.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹9,686 Cr | +17.7% |
| FY2024 | ₹8,232 Cr | +13.5% |
| FY2023 | ₹7,251 Cr | +5.6% |
| FY2022 | ₹6,867 Cr | +23.5% |
| FY2021 | ₹5,561 Cr | — |
View Schaeffler India's full 10-year revenue trend with CAGR analysis →
SCHAEFFLER Profitability
Net profit came in at ₹1,150 Cr for FY2025, up 22.5% from ₹939 Cr in FY2024.
Margins held steady: net profit margin stayed around 11.9% in FY2025.
Diluted earnings per share came to ₹73.60 in FY2025, versus ₹60.10 in FY2024.
Is SCHAEFFLER Undervalued
The stock currently trades at ₹4,069.20.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
SCHAEFFLER Shareholding Pattern
Promoter holding stands at 74.1%, unchanged over recent quarters.
Foreign institutional holding slipped to 4.4% from 4.5% over the past year.
Domestic institutional holding edged up to 16.2% from 16.2% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 74.1% | 4.4% | 16.2% | 5.3% |
| Mar 2026 | 74.1% | 4.2% | 16.4% | 5.3% |
| Dec 2025 | 74.1% | 4.4% | 16.1% | 5.3% |
| Sep 2025 | 74.1% | 4.5% | 16.2% | 5.2% |
Track quarterly shareholding changes for Schaeffler India →
SCHAEFFLER Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹82.13B (up 19.3% YoY from ₹68.83B).
Top categories: Property, Plant & Equipment (27.9%), Cash & ST Investments (22.5%), Inventories (21.6%).
Of the ₹82.13B in liabilities and equity, 73.6% is shareholder equity, 0.7% is interest-bearing debt, and 25.7% is operating liabilities. Over the year, debt is down 1.5% and equity is up 13.4%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 18.46B |
| Receivables | 16.57B |
| Inventories | 17.72B |
| Property, Plant & Equipment | 22.92B |
| Intangibles & Goodwill | 1.41B |
| Other Assets | 5.05B |
| Category | Value |
|---|---|
| Equity | 60.48B |
| Short-term Debt | 140.50M |
| Long-term Debt | 406.20M |
| Trade Payables | 16.83B |
| Other Liabilities | 4.27B |
SCHAEFFLER — The Bottom Line
So what should investors take away from Schaeffler India's (SCHAEFFLER) latest numbers? Here's a quick summary.
₹9,686 Cr in revenue for FY2025, up 17.7% year-over-year.
The 18.8% revenue CAGR has held over 10 years, a genuinely long compounding streak.
Profitability remains intact, with a net margin of 11.9% and net income of ₹1,150 Cr.
Unlock Full Analysis
Craytheon's full analysis of Schaeffler India goes deeper: three valuation models, growth metrics, and 10 years of financial data.