This is a numbers-first look at Tata Motors Ltd. (TATAMOTORS), covering income trends, margins, valuation, and shareholding.
Tata Motors Revenue Trend
Revenue slipped 1.6% to ₹4,36,821 Cr in FY2025 — a step back from the ₹4,43,877 Cr Tata Motors Ltd. recorded in FY2024.
On a 10-year view, revenue grew at 5.2% per year from ₹2,62,796 Cr to ₹4,36,821 Cr. Respectable, though not in the high-growth bracket.
Tata Motors Ltd.'s ₹4,36,821 Cr revenue base puts it in the major bracket among automobiles - 4 wheelers companies in India.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹4,36,821 Cr | -1.6% |
| FY2024 | ₹4,43,877 Cr | +28.3% |
| FY2023 | ₹3,45,966 Cr | +24.2% |
| FY2022 | ₹2,78,453 Cr | +11.5% |
| FY2021 | ₹2,49,794 Cr | — |
View Tata Motors Ltd.'s full 10-year revenue trend with CAGR analysis →
Tata Motors Profitability
Tata Motors Ltd.'s bottom line weakened to ₹27,830 Cr in FY2025, a 12.5% decline year-over-year.
The company's net margin contracted to 6.4% in FY2025 from 7.2% in FY2024.
Earnings per share (diluted) were ₹78.75 in FY2025, down from ₹81.88.
Is Tata Motors Undervalued
Based on the P/E Ratio model, Tata Motors Ltd.'s fair value works out to ₹938 — 131.0% upside from where it trades today.
Tata Motors Ltd. shares are currently trading at ₹405.85.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹938 | 131.0% upside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Tata Motors Ltd. with detailed assumptions →
Tata Motors Balance Sheet
Proportional view as of 23 Oct 2025. Hover blocks for details.
Assets
Liabilities & Equity
FY2025 total assets: ₹3,786.42B (up 2.2% YoY from ₹3,706.64B).
Top categories: Property, Plant & Equipment (23.8%), Intangibles & Goodwill (21.9%), Other Assets (18.1%).
Of the ₹3,786.42B in liabilities and equity, 32.4% is shareholder equity, 18.9% is interest-bearing debt, and 48.7% is operating liabilities. Over the year, debt is down 33.3% and equity is up 31.9%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 680.33B |
| Receivables | 132.48B |
| Inventories | 472.69B |
| Property, Plant & Equipment | 901.60B |
| Investments | 84.57B |
| Intangibles & Goodwill | 828.67B |
| Other Assets | 686.08B |
| Category | Value |
|---|---|
| Equity | 1,227.54B |
| Short-term Debt | 236.81B |
| Long-term Debt | 478.59B |
| Trade Payables | 973.68B |
| Other Liabilities | 869.80B |
Tata Motors Key Highlights
Bringing the key threads together for Tata Motors Ltd. (TATAMOTORS) as a automobiles - 4 wheelers investment opportunity.
Revenue of ₹4,36,821 Cr in FY2025, down 1.6% year-over-year.
Long-term revenue has been compounding at 5.2% annually over 10 years.
The company is profitable, with a net margin of 6.4% and net income of ₹27,830 Cr.
The P/E Ratio model implies 131.0% upside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Craytheon's full analysis of Tata Motors Ltd. goes deeper: three valuation models, growth metrics, and 10 years of financial data.