Vedanta Financial Statements

Vedanta (VEDL) reported revenue of ₹1,566.43B in FY2025 with net income of ₹205.35B. Total assets stood at ₹2,032.93B and free cash flow was ₹225.57B.

Vedanta Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		914.42B	1,353.32B	1,501.59B	1,462.77B	1,566.43B
Cost of Rev. Cost of Revenue		-236.82B	-352.56B	-441.50B	-444.07B	-490.22B
Gross Profit		677.60B	1,000.76B	1,060.09B	1,018.70B	1,076.21B
SGA Sales, General & Admin		-370.21B	-526.52B	-687.36B	-641.22B	-616.03B
Op. Income Operating Income		231.01B	385.29B	267.18B	270.25B	349.22B
PBT Profit Before Tax		172.13B	329.65B	202.73B	203.65B	268.77B
Net Income		116.02B	237.10B	145.03B	75.39B	205.35B
Dil. Shares Diluted Shares		3.70B	3.73B	3.73B	3.75B	3.88B
Diluted EPS		31.33	50.38	28.32	11.34	38.65

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Vedanta's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Vedanta Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		561.92B	683.38B	605.07B	519.24B	517.65B
Non-curr. assets Total non-current assets		1,295.05B	1,300.44B	1,358.49B	1,388.83B	1,515.28B
Total assets		1,856.97B	1,983.82B	1,963.56B	1,908.07B	2,032.93B
Curr. liabilities Total current liabilities		591.24B	654.95B	880.26B	786.61B	735.75B
Non-curr. liab. Total non-current liabilities		491.57B	501.83B	589.03B	700.77B	759.65B
Total liabilities		1,082.81B	1,156.78B	1,469.29B	1,487.38B	1,495.40B
Total equity		774.16B	827.04B	494.27B	420.69B	537.53B
Total liab. & eq. Total liabilities & equity		1,856.97B	1,983.82B	1,963.56B	1,908.07B	2,032.93B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Vedanta's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Vedanta Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		172.13B	337.32B	204.93B	203.63B	268.77B
Operating CF Cash flow Operating Activities		239.80B	349.63B	330.65B	356.54B	395.62B
Capex Investments in PPE		-68.86B	-106.30B	-137.87B	-167.52B	-170.05B
Investing CF Cash flow Investing Activities		-67.50B	-22.53B	-6.93B	-136.86B	-191.90B
Dividend Paid		-91.22B	-193.49B	-411.49B	-205.00B	-211.91B
Financing CF Cash flow Financing Activities		-175.65B	-289.03B	-341.42B	-260.92B	-192.23B
Cash (start) Cash at beginning of period		51.17B	48.54B	86.71B	69.26B	28.12B
Cash (end) Cash at end of period		48.54B	86.71B	69.26B	28.12B	39.93B
FCF Free Cash Flow		170.94B	243.33B	192.78B	189.02B	225.57B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Vedanta's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025