Veedol Financial Statements

Veedol (VEEDOL) reported revenue of ₹19.89B in FY2025 with net income of ₹1.69B. Total assets stood at ₹12.53B and free cash flow was -₹124.60M.

Veedol Income Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Revenue		12.58B	15.55B	18.69B	19.53B	19.89B
Cost of Rev. Cost of Revenue		-6.97B	-9.72B	-12.35B	-12.14B	-11.73B
Gross Profit		5.62B	5.83B	6.33B	7.39B	8.16B
SGA Sales, General & Admin		-2.33B	-4.16B	-4.76B	-5.48B	-6.03B
Op. Income Operating Income		1.50B	1.51B	1.42B	1.76B	1.84B
PBT Profit Before Tax		1.70B	1.60B	1.47B	1.87B	2.02B
Net Income		1.41B	1.23B	1.14B	1.44B	1.69B
Dil. Shares Diluted Shares		16.99M	16.99M	16.99M	16.99M	16.99M
Diluted EPS		83.16	72.32	67.37	84.10	99.29

Figures in ₹ — millions (M), billions (B), trillions (T). EPS is earnings per share.

Understanding the Income Statement

The income statement shows Veedol's revenue and expenses over a period. Revenue minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income. Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.

Veedol Balance Sheet

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Curr. assets Total current assets		6.81B	6.88B	7.42B	7.69B	8.11B
Non-curr. assets Total non-current assets		3.59B	3.48B	3.56B	3.87B	4.41B
Total assets		10.40B	10.36B	10.98B	11.56B	12.53B
Curr. liabilities Total current liabilities		2.51B	2.63B	2.81B	2.73B	2.70B
Non-curr. liab. Total non-current liabilities		532.40M	534.40M	534.40M	557.90M	686.30M
Total liabilities		3.04B	3.16B	3.35B	3.29B	3.39B
Total equity		7.37B	7.20B	7.64B	8.27B	9.14B
Total liab. & eq. Total liabilities & equity		10.40B	10.36B	10.98B	11.56B	12.53B

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding the Balance Sheet

The balance sheet captures Veedol's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.

Veedol Cash Flow Statement

Hover the chart icon for year-over-year change.

FY 2021 – FY 2025

Item	Chart	2021	2022	2023	2024	2025
Net Income		1.56B	1.60B	1.47B	1.87B	2.08B
Operating CF Cash flow Operating Activities		693.30M	934.40M	1.03B	1.56B	297.20M
Capex Investments in PPE		-183.70M	-86.00M	-154.50M	-472.40M	-421.80M
Investing CF Cash flow Investing Activities		384.70M	373.10M	57.30M	-918.10M	720.80M
Dividend Paid		-836.40M	-1.39B	-731.80M	-818.90M	-906.00M
Financing CF Cash flow Financing Activities		-1.02B	-1.42B	-814.70M	-852.10M	-988.90M
Cash (start) Cash at beginning of period		375.50M	430.50M	315.60M	598.20M	388.60M
Cash (end) Cash at end of period		430.50M	315.60M	598.20M	388.60M	430.80M
FCF Free Cash Flow		509.60M	848.40M	880.30M	1.08B	-124.60M

Figures in ₹ — millions (M), billions (B), trillions (T).

Understanding Cash Flow

The cash flow statement tracks how Veedol's cash moves through operations, investing, and financing activities. Free cash flow — operating cash minus capital expenditure — shows what is available to return to shareholders.

Data from audited consolidated filings. For educational purposes only — not investment advice. Last update: Mar-2025