What do the numbers say about V.S.T Tillers Tractors Limited (VSTTILLERS)? Here's a look at its financials, valuation, and ownership data.
VST Tillers Revenue Trend
V.S.T Tillers Tractors Limited reported revenue of ₹1,033 Cr in FY2025, largely unchanged from FY2024.
Stepping back, the 10-year revenue CAGR of 6.5% shows V.S.T Tillers Tractors Limited has been growing at a moderate, sustainable pace.
At ₹1,033 Cr in annual revenue, V.S.T Tillers Tractors Limited is one of the mid-sized players in the auto - tractors space.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹1,033 Cr | +0.4% |
| FY2024 | ₹1,029 Cr | -0.3% |
| FY2023 | ₹1,031 Cr | +16.2% |
| FY2022 | ₹888 Cr | +16.2% |
| FY2021 | ₹764 Cr | — |
View V.S.T Tillers Tractors Limited's full 10-year revenue trend with CAGR analysis →
VST Tillers Profitability
Profitability was under pressure with net income dropping 23.2% to ₹93.0 Cr in FY2025.
The net margin narrowed from 11.8% to 9.0%, suggesting rising cost pressures.
On a per-share basis, diluted earnings were ₹107.43 in FY2025 versus ₹140.10 in FY2024.
Is VST Tillers Undervalued
Per the P/E Ratio model, V.S.T Tillers Tractors Limited has an estimated intrinsic value of ₹3,088 (33.8% downside).
V.S.T Tillers Tractors Limited shares are currently trading at ₹4,663.70.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹3,088 | 33.8% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for V.S.T Tillers Tractors Limited with detailed assumptions →
VST Tillers Shareholding Pattern
Promoter holding is steady at 55.6% — no buying or selling over the past 4 quarters.
The FII stake is at 1.8% as of March 2026, compared to 1.4% in the year-ago period.
Domestic institutions moved their stake down to 19.6% from 21.7% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 55.6% | 1.8% | 19.6% | 22.9% |
| Dec 2025 | 55.6% | 1.6% | 20.6% | 22.2% |
| Sep 2025 | 55.6% | 1.8% | 21.4% | 21.2% |
| Jun 2025 | 55.6% | 1.4% | 21.7% | 21.3% |
Track quarterly shareholding changes for V.S.T Tillers Tractors Limited →
VST Tillers Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹12.65B, up 8.4% YoY from ₹11.67B.
Cash & ST Investments accounts for 43.9% of the total, ahead of Property, Plant & Equipment (17.5%) and Receivables (16.3%).
Capital structure: 79.2% equity, 0.2% debt, 20.7% operating liabilities. Over the year, debt is up 45.0% and equity is up 8.5%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 5.55B |
| Receivables | 2.06B |
| Inventories | 1.01B |
| Property, Plant & Equipment | 2.22B |
| Investments | 395.61M |
| Intangibles & Goodwill | 23.96M |
| Other Assets | 1.40B |
| Category | Value |
|---|---|
| Equity | 10.02B |
| Short-term Debt | 9.00M |
| Long-term Debt | 10.65M |
| Trade Payables | 988.03M |
| Other Liabilities | 1.63B |
VST Tillers Stock Analysis
Here's the bottom line on V.S.T Tillers Tractors Limited (VSTTILLERS) based on the latest available financials.
Revenue of ₹1,033 Cr in FY2025, broadly flat versus the prior year.
Long-term revenue has been compounding at 6.5% annually over 10 years.
The company is profitable, with a net margin of 9.0% and net income of ₹93.0 Cr.
The P/E Ratio model implies 33.8% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
There's more to the story. Craytheon's full profile for V.S.T Tillers Tractors Limited includes three valuation models, decade-long financials, and insider activity.