What do the numbers say about V.S.T Tillers Tractors Limited (VSTTILLERS)? Here's a look at its financials, valuation, and ownership data.
VST Tillers Revenue Trend
V.S.T Tillers Tractors Limited reported revenue of ₹995 Cr in FY2025, a 2.7% increase from ₹968 Cr in FY2024.
Stepping back, the 10-year revenue CAGR of 6.1% shows V.S.T Tillers Tractors Limited has been growing at a moderate, sustainable pace.
At ₹995 Cr in annual revenue, V.S.T Tillers Tractors Limited is one of the smaller players in the auto - tractors space.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹995 Cr | +2.7% |
| FY2024 | ₹968 Cr | -3.8% |
| FY2023 | ₹1,006 Cr | +17.9% |
| FY2022 | ₹854 Cr | +11.7% |
| FY2021 | ₹764 Cr | — |
View V.S.T Tillers Tractors Limited's full 10-year revenue trend with CAGR analysis →
VST Tillers Profitability
Profitability was under pressure with net income dropping 23.2% to ₹93.0 Cr in FY2025.
The net margin narrowed from 12.5% to 9.3%, suggesting rising cost pressures.
On a per-share basis, diluted earnings were ₹107.43 in FY2025 versus ₹140.10 in FY2024.
Is VST Tillers Undervalued
V.S.T Tillers Tractors Limited shares are currently trading at ₹4,472.80.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
VST Tillers Shareholding Pattern
Promoter holding is steady at 55.5% — no buying or selling over the past 4 quarters.
The FII stake is at 1.2% as of June 2026, compared to 1.8% in the year-ago period.
Domestic institutions moved their stake down to 20.0% from 21.4% over the past year.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 55.5% | 1.2% | 20.0% | 23.3% |
| Mar 2026 | 55.6% | 1.8% | 19.6% | 22.9% |
| Dec 2025 | 55.6% | 1.6% | 20.6% | 22.2% |
| Sep 2025 | 55.6% | 1.8% | 21.4% | 21.2% |
Track quarterly shareholding changes for V.S.T Tillers Tractors Limited →
VST Tillers Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹12.65B, up 8.4% YoY from ₹11.67B.
Cash & ST Investments accounts for 43.9% of the total, ahead of Property, Plant & Equipment (17.5%) and Receivables (16.3%).
Capital structure: 79.2% equity, 0.2% debt, 20.7% operating liabilities. Over the year, debt is up 45.0% and equity is up 8.5%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 5.55B |
| Receivables | 2.06B |
| Inventories | 1.01B |
| Property, Plant & Equipment | 2.22B |
| Investments | 395.61M |
| Intangibles & Goodwill | 23.96M |
| Other Assets | 1.40B |
| Category | Value |
|---|---|
| Equity | 10.02B |
| Short-term Debt | 9.00M |
| Long-term Debt | 10.65M |
| Trade Payables | 988.03M |
| Other Liabilities | 1.63B |
VST Tillers Stock Analysis
Here's the bottom line on V.S.T Tillers Tractors Limited (VSTTILLERS) based on the latest available financials.
Revenue of ₹995 Cr in FY2025, up 2.7% year-over-year.
Long-term revenue has been compounding at 6.1% annually over 10 years.
The company is profitable, with a net margin of 9.3% and net income of ₹93.0 Cr.
Unlock Full Analysis
There's more to the story. Craytheon's full profile for V.S.T Tillers Tractors Limited includes three valuation models, decade-long financials, and insider activity.