This is a numbers-first look at Westlife Development (WESTLIFE), covering income trends, margins, valuation, and shareholding.
Westlife Development Revenue Trend
Top-line growth continued for Westlife Development, with FY2025 revenue reaching ₹2,491 Cr — a 4.2% increase over FY2024.
Westlife Development's revenue grew from ₹764 Cr to ₹2,491 Cr at a 12.5% CAGR over 10 years — a pace most companies would be happy with.
At ₹2,491 Cr in annual revenue, Westlife Development is one of the mid-sized players in the hotels space.
With 4 straight years of revenue growth, this isn't a blip — the trajectory is clear for Westlife Development.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹2,491 Cr | +4.2% |
| FY2024 | ₹2,392 Cr | +4.1% |
| FY2023 | ₹2,299 Cr | +43.3% |
| FY2022 | ₹1,604 Cr | +62.7% |
| FY2021 | ₹986 Cr | — |
View Westlife Development's full 10-year revenue trend with CAGR analysis →
Westlife Development Profitability
Net income for Westlife Development weakened to ₹12.1 Cr in FY2025, 82.4% lower than the ₹69.2 Cr posted in FY2024.
On the margin front, the picture weakened — net margin fell to 0.5% from 2.9%.
Looking at per-share numbers, diluted EPS was ₹0.78 in FY2025 — down from ₹4.44.
Is Westlife Development Undervalued
Westlife Development shares are currently trading at ₹531.20.
Craytheon calculates intrinsic value using the P/E Ratio, DCF, and EPS Growth models. All three appear in the Valuation Models cards below.
Valuation Models
Westlife Development Shareholding Pattern
The promoter group has maintained its 56.4% holding through the last 4 quarters.
FII ownership stands at 6.9%, down from the 10.4% recorded a year ago.
Domestic institutional investors (DIIs) held 28.3% as of June 2026, up from 24.8% a year ago.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Jun 2026 | 56.4% | 6.9% | 28.3% | 7.8% |
| Mar 2026 | 56.4% | 7.7% | 27.3% | 8.2% |
| Dec 2025 | 56.3% | 9.3% | 25.5% | 8.5% |
| Sep 2025 | 56.2% | 10.4% | 24.8% | 8.2% |
Track quarterly shareholding changes for Westlife Development →
Westlife Development Balance Sheet
Proportional view as of 3 Aug 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹26.08B at the end of FY2025, up 14.1% from ₹22.86B a year earlier.
Other Assets is the largest block at 86.0%, followed by Cash & ST Investments at 8.4% and Inventories at 3.1%.
Equity makes up 23.1% of liabilities and equity, with debt at 62.2% and operating liabilities at 14.6%. Over the year, debt is up 19.1% and equity is up 2.6%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 2.18B |
| Receivables | 189.80M |
| Inventories | 807.63M |
| Intangibles & Goodwill | 465.97M |
| Other Assets | 22.44B |
| Category | Value |
|---|---|
| Equity | 6.03B |
| Short-term Debt | 16.23B |
| Trade Payables | 2.32B |
| Other Liabilities | 1.49B |
Westlife Development Key Highlights
To sum up Westlife Development's financial position: the data paints a clear picture for investors evaluating this hotels stock.
Revenue of ₹2,491 Cr in FY2025, up 4.2% year-over-year.
Long-term revenue has been compounding at 12.5% annually over 10 years.
The company is profitable, with a net margin of 0.5% and net income of ₹12.1 Cr.
Unlock Full Analysis
There's more to the story. Craytheon's full profile for Westlife Development includes three valuation models, decade-long financials, and insider activity.