CG Power Crompton | CGPOWER | NSE - Electrical equipment
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 7,607 | 6,934 | 1,961 | 2,613 | 5,336 |
Short-term investment |
| 52 | 0.1 | 157 | 0.1 | 2,902 |
Accounts receivables |
| 18,772 | 20,092 | 19,149 | 5,222 | 5,870 |
Inventories |
| 8,821 | 5,876 | 11,928 | 3,843 | 4,283 |
Deferred income taxes |
| 706 | 972 | 0 | 469 | 1,291 |
Other current assets |
| 45,859 | 37,700 | 9,202 | 9,554 | 4,857 |
Total current assets |
| 81,816 | 71,575 | 42,396 | 21,701 | 24,538 |
Gross property plant... |
| 13,763 | 13,792 | 18,144 | 12,281 | 9,121 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 13,763 | 13,792 | 18,144 | 12,281 | 9,121 |
Work in Progress |
| 282 | 388 | 0 | 119 | 123 |
Miscellaneous Investment |
| 2,106 | 1,522 | 0 | 83 | 84 |
Deferred income taxes |
| 266 | 277 | 253 | 145 | 7,380 |
Intangible assets |
| 2,181 | 1,945 | 1,857 | 1,265 | 857 |
Goodwill |
| 1,435 | 1,674 | 1,409 | 1,502 | 1,557 |
Other long-term assets |
| 32 | 22 | 39,301 | 29,963 | 358 |
Total non-current assets |
| 20,065 | 19,619 | 60,963 | 45,357 | 19,479 |
Total assets |
| 101,881 | 91,194 | 103,359 | 67,058 | 44,017 |
Short-term debt |
| 7,107 | 7,790 | 18,500 | 9,233 | 1,280 |
Accounts Payable... |
| 13,831 | 14,237 | 23,953 | 13,056 | 10,345 |
Provisions |
| 841 | 1,196 | 0 | 4,982 | 2,181 |
Taxes Payable |
| 0 | 0 | 681 | 0 | 0 |
Deferred Revenues |
| 0 | 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 0 | 0 | 0 |
Other current liabilities |
| 9,605 | 31,424 | 17,683 | 30,139 | 22,074 |
Total current liabilities |
| 31,384 | 54,646 | 60,816 | 57,409 | 35,880 |
Long-term debt |
| 5,038 | 8,372 | 17,345 | 7,378 | 8,359 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 2,623 | 357 | 2,388 | 567 | 47 |
Provisions |
| 712 | 658 | 0 | 336 | 276 |
Capital Leases |
| 0 | 0 | 57 | 0 | 0 |
Other longterm liabilities |
| 21,013 | 20 | 899 | 2,405 | 297 |
Total non-current liabilities |
| 29,386 | 9,407 | 20,689 | 10,686 | 8,979 |
Total liabilities |
| 60,770 | 64,053 | 81,505 | 68,095 | 44,860 |
Share Capital |
| 1,254 | 1,254 | 1,254 | 1,254 | 2,676 |
Share premium |
| 0 | 0 | 130 | 0 | 0 |
Retained earnings |
| 39,857 | 25,888 | 11,514 | -2,290 | -3,519 |
Accumulated other equity |
| 0 | 0 | 8,409 | 0 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 | 0 |
Minority Interest |
| 0 | 0 | 548 | 0 | 0 |
Total Equity |
| 41,111 | 27,141 | 21,854 | -1,037 | -843 |
Total Liabilities and Equity |
| 101,881 | 91,194 | 103,359 | 67,058 | 44,017 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |