A deep dive into CG Power Crompton (CGPOWER) — examining the financials, valuation picture, and who owns the stock.
Crompton Greaves Revenue Trend
At ₹9,909 Cr, CG Power Crompton's FY2025 revenue was 21.5% ahead of the ₹8,152 Cr posted in FY2024.
Looking at the 10-year picture, revenue has slipped from ₹14,013 Cr to ₹9,909 Cr — a 3.4% annual decline. Not a collapse, but not encouraging either.
In terms of scale, CG Power Crompton's ₹9,909 Cr in annual revenue positions it as a mid-sized electrical equipment company.
Looking at the year-on-year numbers, CG Power Crompton has seen 4 years of unbroken revenue growth.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹9,909 Cr | +21.5% |
| FY2024 | ₹8,152 Cr | +15.8% |
| FY2023 | ₹7,040 Cr | +25.6% |
| FY2022 | ₹5,603 Cr | +82.2% |
| FY2021 | ₹3,075 Cr | — |
View CG Power Crompton's full 10-year revenue trend with CAGR analysis →
Crompton Greaves Profitability
CG Power Crompton saw net profit contract 31.7% to ₹975 Cr in FY2025, down from ₹1,428 Cr in FY2024.
Margins came under pressure in FY2025, with net profit margin dropping to 9.8% from 17.5%.
On an EPS basis, the company earned ₹6.37 (diluted) in FY2025 versus ₹9.33 in FY2024.
Is Crompton Greaves Undervalued
Using the P/E Ratio methodology, the calculated intrinsic value comes to ₹415.
CG Power Crompton shares are currently trading at ₹906.65.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹415 | 54.2% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for CG Power Crompton with detailed assumptions →
Crompton Greaves Shareholding Pattern
The promoter group reduced its holding to 56.4% from 58.0%.
Foreign institutions moved their stake down to 12.0% from 12.7% over the past year.
Domestic investors held 18.1% of the company as of March 2026, up year-over-year from 14.2%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 56.4% | 12.0% | 18.1% | 13.5% |
| Dec 2025 | 56.4% | 12.0% | 17.6% | 14.1% |
| Sep 2025 | 56.4% | 13.0% | 16.3% | 14.3% |
| Jun 2025 | 58.0% | 12.7% | 14.2% | 15.0% |
Track quarterly shareholding changes for CG Power Crompton →
Crompton Greaves Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
In FY2025, the total asset base came in at ₹74.17B, up 31.8% YoY from ₹56.26B.
Receivables accounts for 27.1% of the total, ahead of Other Assets (21.0%) and Property, Plant & Equipment (17.4%).
Capital structure: 54.4% equity, 0.6% debt, 45.0% operating liabilities. Over the year, debt is up 134.9% and equity is up 33.8%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 8.46B |
| Receivables | 20.09B |
| Inventories | 11.37B |
| Property, Plant & Equipment | 12.90B |
| Investments | 7.60M |
| Intangibles & Goodwill | 5.75B |
| Other Assets | 15.59B |
| Category | Value |
|---|---|
| Equity | 40.38B |
| Short-term Debt | 137.40M |
| Long-term Debt | 272.30M |
| Trade Payables | 18.70B |
| Other Liabilities | 14.68B |
Crompton Greaves Key Takeaways
In summary, CG Power Crompton (CGPOWER) presents the following picture for fundamental analysts.
Revenue of ₹9,909 Cr in FY2025, up 21.5% year-over-year.
Long-term revenue has been contracting at 3.4% annually over 10 years.
The company is profitable, with a net margin of 9.8% and net income of ₹975 Cr.
The P/E Ratio model implies 54.2% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
Get the complete view of CG Power Crompton on Craytheon — 10 years of financials, three valuation models, and institutional holding trends.