Cox & Kings Ltd. | COX&KINGS | NSE - Travel and transport
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2014 | 2015 | 2016 | 2017 | 2018 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 13,786 | 14,057 | 18,442 | 16,926 | 16,396 |
Short-term investment |
| 12,323 | 10,376 | 280 | 280 | 280 |
Accounts receivables |
| 11,356 | 11,805 | 13,986 | 18,201 | 22,416 |
Inventories |
| 199 | 236 | 292 | 199 | 155 |
Deferred income taxes |
| 0 | 0 | 0 | 94 | 103 |
Other current assets |
| 17 | 17 | 11,726 | 11,104 | 18,087 |
Total current assets |
| 37,681 | 36,490 | 44,726 | 46,804 | 57,437 |
Gross property plant... |
| 22,882 | 16,931 | 17,635 | 15,681 | 19,414 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 22,882 | 16,931 | 17,635 | 15,681 | 19,414 |
Work in Progress |
| 471 | 156 | 398 | 703 | 477 |
Miscellaneous Investment |
| 472 | 466 | 1,212 | 808 | 1,100 |
Deferred income taxes |
| 1 | 33 | 1 | 0 | 0.2 |
Intangible assets |
| 2,769 | 3,129 | 3,404 | 3,678 | 4,162 |
Goodwill |
| 40,532 | 32,726 | 26,249 | 22,028 | 24,680 |
Other long-term assets |
| 0 | 0 | 0 | 269 | 429 |
Total non-current assets |
| 67,127 | 53,440 | 48,899 | 43,166 | 50,262 |
Total assets |
| 104,808 | 89,931 | 93,625 | 89,970 | 107,699 |
Short-term debt |
| 3,463 | 1,500 | 8,422 | 8,640 | 16,211 |
Accounts Payable... |
| 5,428 | 3,966 | 0 | 3,115 | 4,202 |
Provisions |
| 643 | 841 | 814 | 885 | 1,059 |
Taxes Payable |
| 0 | 0 | 0 | 0 | 0 |
Deferred Revenues |
| 0 | 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 0 | 0 | 0 |
Other current liabilities |
| 21,179 | 16,528 | 22,984 | 17,657 | 17,983 |
Total current liabilities |
| 30,714 | 22,835 | 32,220 | 30,297 | 39,455 |
Long-term debt |
| 47,395 | 33,065 | 28,261 | 25,599 | 22,858 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 700 | 287 | 2,103 | 1,756 | 2,321 |
Provisions |
| 245 | 143 | 172 | 260 | 203 |
Capital Leases |
| 0 | 0 | 0 | 0 | 0 |
Other longterm liabilities |
| 0 | 29 | 29 | 0 | 0 |
Total non-current liabilities |
| 48,339 | 33,524 | 30,565 | 27,615 | 25,382 |
Total liabilities |
| 79,053 | 56,359 | 62,786 | 57,911 | 64,837 |
Share Capital |
| 683 | 847 | 847 | 883 | 883 |
Share premium |
| 0 | 0 | 0 | 0 | 0 |
Retained earnings |
| 16,867 | 24,622 | 23,038 | 25,112 | 31,944 |
Accumulated other equity |
| 0 | 562 | 562 | 0 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 | 0 |
Minority Interest |
| 8,205 | 7,541 | 6,393 | 6,064 | 10,035 |
Total Equity |
| 25,755 | 33,572 | 30,839 | 32,059 | 42,862 |
Total Liabilities and Equity |
| 104,808 | 89,931 | 93,625 | 89,970 | 107,700 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |