Phoenix Mills Ltd. | PHOENIXLTD | NSE - Construction
INR in Million. Fiscal year ends in March. Figures are consolidated and restated..
Upgrade Membership to see 10 year accurate financial statements.
Chart | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|
Cash and cash equiva... |
| 812 | 449 | 377 | 1,407 | 5,139 |
Short-term investment |
| 0 | 3,312 | 5,782 | 1,617 | 991 |
Accounts receivables |
| 1,470 | 1,292 | 1,955 | 2,017 | 2,950 |
Inventories |
| 9,455 | 6,615 | 8,986 | 8,161 | 7,682 |
Deferred income taxes |
| 1,220 | 1,006 | 0 | 1,431 | 720 |
Other current assets |
| 1,111 | 1,814 | 1,558 | 2,730 | 2,689 |
Total current assets |
| 14,068 | 14,487 | 18,659 | 17,363 | 20,171 |
Gross property plant... |
| 42,002 | 52,939 | 70,449 | 60,795 | 68,997 |
Accumulated Depriciat... |
| 0 | 0 | 0 | 0 | 0 |
Net property, plant and Eq... |
| 42,002 | 52,939 | 70,449 | 60,795 | 68,997 |
Work in Progress |
| 3,277 | 5,025 | 0 | 15,341 | 12,740 |
Miscellaneous Investment |
| 4,185 | 5,041 | 0 | 4,401 | 4,813 |
Deferred income taxes |
| 1,252 | 848 | 1,390 | 612 | 1,237 |
Intangible assets |
| 36 | 25 | 24 | 21 | 16 |
Goodwill |
| 3,340 | 3,711 | 3,713 | 3,711 | 3,711 |
Other long-term assets |
| 2,292 | 2,897 | 6,924 | 3,229 | 2,867 |
Total non-current assets |
| 56,384 | 70,487 | 82,500 | 88,111 | 94,380 |
Total assets |
| 70,452 | 84,973 | 101,159 | 105,474 | 114,551 |
Short-term debt |
| 2,476 | 2,537 | 5,491 | 7,022 | 6,376 |
Accounts Payable... |
| 1,077 | 1,042 | 1,477 | 1,103 | 847 |
Provisions |
| 345 | 565 | 0 | 659 | 739 |
Taxes Payable |
| 55 | 1 | 503 | 2 | 0.31 |
Deferred Revenues |
| 0 | 0 | 0 | 0 | 0 |
Capital Leases |
| 0 | 0 | 0 | 0 | 0 |
Other current liabilities |
| 7,290 | 11,457 | 10,548 | 10,600 | 12,686 |
Total current liabilities |
| 11,244 | 15,603 | 18,020 | 19,387 | 20,647 |
Long-term debt |
| 31,066 | 31,972 | 34,319 | 34,053 | 30,161 |
Investments Liabilities |
| 0 | 0 | 0 | 0 | 0 |
Deferred tax liabilities |
| 0 | 2 | 3 | 28 | 21 |
Provisions |
| 443 | 535 | 0 | 102 | 117 |
Capital Leases |
| 0 | 0 | 0 | 0 | 0 |
Other longterm liabilities |
| 3,032 | 3,683 | 1,842 | 2,033 | 1,567 |
Total non-current liabilities |
| 34,540 | 36,192 | 36,165 | 36,215 | 31,866 |
Total liabilities |
| 45,784 | 51,795 | 54,185 | 55,602 | 52,513 |
Share Capital |
| 306 | 306 | 307 | 307 | 344 |
Share premium |
| 0 | 0 | 13,527 | 0 | 0 |
Retained earnings |
| 21,566 | 28,211 | 17,008 | 36,777 | 48,504 |
Accumulated other equity |
| 0 | 0 | 3,900 | 0 | 0 |
Preferred Stock |
| 0 | 0 | 0 | 0 | 0 |
Minority Interest |
| 2,797 | 4,661 | 12,233 | 12,788 | 13,190 |
Total Equity |
| 24,668 | 33,178 | 46,974 | 49,872 | 62,038 |
Total Liabilities and Equity |
| 70,452 | 84,973 | 101,159 | 105,474 | 114,551 |
Cash per Share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |
Cash, Current Inv Per share |
| Upgrade | Upgrade | Upgrade | Upgrade | Upgrade |