Let's break down Ashiana Housing Limited (ASHIANA) — from its financial performance to how the market is valuing the stock.
Ashiana Housing Revenue Trend
In FY2025, Ashiana Housing Limited's revenue contracted 42.3% to ₹557 Cr from ₹967 Cr.
A 14.6% CAGR over 10 years puts Ashiana Housing Limited in solid growth territory. The top line went from ₹143 Cr to ₹557 Cr in that span.
With a top line of ₹557 Cr, Ashiana Housing Limited operates at a smaller scale within the construction sector.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | ₹557 Cr | -42.3% |
| FY2024 | ₹967 Cr | +127.3% |
| FY2023 | ₹425 Cr | +82.0% |
| FY2022 | ₹234 Cr | -3.5% |
| FY2021 | ₹242 Cr | — |
View Ashiana Housing Limited's full 10-year revenue trend with CAGR analysis →
Ashiana Housing Profitability
The bottom line took a hit: Ashiana Housing Limited's net profit slipped 78.1% to ₹18.2 Cr in FY2025.
Net margin slipped from 8.6% to 3.3% in FY2025 — a sign of thinning profitability.
At ₹1.86 per share (diluted), FY2025 earnings were down year-over-year from ₹8.33.
Is Ashiana Housing Undervalued
Running the numbers through the P/E Ratio model gives a fair value of ₹270 for Ashiana Housing Limited.
Ashiana Housing Limited shares are currently trading at ₹355.70.
Craytheon also calculates intrinsic value using the EPS Growth and DCF models. The full breakdown with assumptions is available in the detailed analysis.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | ₹270 | 24.1% downside to fair value |
| EPS Growth | Upgrade | Upgrade |
| DCF | Upgrade | Upgrade |
See all valuation models for Ashiana Housing Limited with detailed assumptions →
Ashiana Housing Shareholding Pattern
A stable promoter holding of 61.1% over 4 quarters suggests the management group is comfortable with its position.
Foreign institutions moved their stake up to 8.3% from 7.9% over the past year.
On the domestic institutional side, the holding is 8.1% as of March 2026 — up from 8.1%.
| Quarter | Promoter | FII | DII | Public |
|---|---|---|---|---|
| Mar 2026 | 61.1% | 8.3% | 8.1% | 22.5% |
| Dec 2025 | 61.1% | 7.9% | 8.1% | 22.9% |
| Sep 2025 | 61.1% | 7.9% | 8.1% | 23.0% |
| Jun 2025 | 61.1% | 7.9% | 8.1% | 23.0% |
Track quarterly shareholding changes for Ashiana Housing Limited →
Ashiana Housing Balance Sheet
Proportional view as of 3 Jun 2026. Hover blocks for details.
Assets
Liabilities & Equity
Total assets stood at ₹34.88B at the end of FY2025, up 45.2% from ₹24.02B a year earlier.
Inventories is the largest block at 65.5%, followed by Other Assets at 21.0% and Cash & ST Investments at 9.0%.
Equity makes up 21.9% of liabilities and equity, with debt at 7.9% and operating liabilities at 70.2%. Over the year, debt is up 86.4% and equity is down 0.8%.
Balance sheet composition — FY 2025
| Category | Value |
|---|---|
| Cash & ST Investments | 3.16B |
| Receivables | 399.21M |
| Inventories | 22.85B |
| Property, Plant & Equipment | 801.50M |
| Investments | 358.38M |
| Intangibles & Goodwill | 1.45M |
| Other Assets | 7.31B |
| Category | Value |
|---|---|
| Equity | 7.64B |
| Short-term Debt | 210.86M |
| Long-term Debt | 2.55B |
| Trade Payables | 737.69M |
| Other Liabilities | 23.74B |
Ashiana Housing Key Highlights
Pulling it all together, here's what the numbers say about Ashiana Housing Limited (ASHIANA) heading into the next fiscal year.
Revenue of ₹557 Cr in FY2025, down 42.3% year-over-year.
Long-term revenue has been compounding at 14.6% annually over 10 years.
The company is profitable, with a net margin of 3.3% and net income of ₹18.2 Cr.
The P/E Ratio model implies 24.1% downside to fair value from the current price. The remaining two models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Unlock Full Analysis
For the complete 10-year financial history with interactive charts and growth analysis, explore Ashiana Housing Limited's detailed profile on Craytheon.